Annual report [Section 13 and 15(d), not S-K Item 405]

REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Details 3)

v3.26.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Details 3) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss   $ (3,037,545) $ (3,508,763) $ (5,212,102)
Adjustments to reconcile net loss to cash flows used in operating activities:        
Depreciation and amortization   168,807    
Amortization of discount on royalty obligation   355,662 477,436 480,656
Amortization of debt discount   53,861 55,738 621,506
Amortization of right-of-use asset   29,741 40,056 62,104
Loss on settlement of debt   187,514 187,514 164,602
Change in fair value of upfront purchase price liability   6,679 7,426 0
Change in fair value of royalty liability   (31,324) 279,511 0
Stock based compensation   241,346 592,604 1,219,254
Fair value of options issued   81,874    
Imputed interest for related party advances   28,067 36,376 43,861
Changes in operating assets and liabilities:        
Accounts receivable   194,442 (253,459) 740
Grant receivable   (761,515)    
Other receivable   (21,770) 52,026 (76,266)
Inventory   0    
Prepaid expenses   33,201 (32,137) 14,928
Accounts payable and accrued expenses   1,819,098 286,839 1,442,160
Upfront purchase price liability   (313,680) (357,364) 0
Lease liability   (29,741) (40,057) (66,098)
Net cash used in operating activities   (1,450,569) (2,298,291) (1,096,254)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock   15,750   700,000
Proceeds from common stock subscription and royalty agreement   700,000 1,879,110 0
Payment to EIDL loan   1,226    
Payment of notes payable - related party   (7,000) (525,700) (11,000)
Proceeds from notes payable - related party   942,700 1,147,700 931,502
Net cash provided by financing activities   1,650,224 2,349,618 1,119,065
Net increase in cash   199,655 51,327 22,811
Cash, beginning of the year   88,033 88,033 65,222
Cash, end of the year $ 287,688 287,688 139,360 88,033
Supplemental disclosures of cash flow information:        
Interest paid   1,439 521,358 10,731
Taxes paid   0 0 0
Common stock issued in connection with conversion of promissory notes and accounts payable   1,177,500    
Common stock issued in connection with exercise of warrants   234    
Common stock issued for services rendered   103,875    
Common stock issued in connection with APA (Note 4)   153,500    
Warrants issued in connection with APA (Note 4)   89,770    
Common stock issued in connection with issuance of promissory notes   8,975    
As Revised [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss (811,332) (3,040,372)    
Adjustments to reconcile net loss to cash flows used in operating activities:        
Depreciation and amortization   168,807    
Amortization of discount on royalty obligation   355,662    
Amortization of debt discount   53,861    
Amortization of right-of-use asset   29,741    
Loss on settlement of debt 0 187,514    
Change in fair value of upfront purchase price liability   6,679    
Change in fair value of royalty liability 180,257 148,933    
Stock based compensation   442,844    
Fair value of options issued   0    
Imputed interest for related party advances 9,253 28,067    
Changes in operating assets and liabilities:        
Accounts receivable   159,442    
Grant receivable   (761,515)    
Other receivable   0    
Inventory   (21,770)    
Prepaid expenses   33,201    
Accounts payable and accrued expenses   1,537,794    
Upfront purchase price liability   (313,680)    
Lease liability   (29,741)    
Net cash used in operating activities   (1,399,819)    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock   0    
Proceeds from common stock subscription and royalty agreement   665,000    
Payment to EIDL loan   1,226    
Payment of notes payable - related party   (12,000)    
Proceeds from notes payable - related party   947,700    
Net cash provided by financing activities   1,599,474    
Net increase in cash   199,655    
Cash, beginning of the year   88,033 88,033  
Cash, end of the year 287,688 287,688   88,033
Supplemental disclosures of cash flow information:        
Interest paid   2,041    
Taxes paid   0    
Common stock issued in connection with conversion of promissory notes and accounts payable   1,177,500    
Common stock issued in connection with exercise of warrants   0    
Common stock issued for services rendered   0    
Common stock issued in connection with APA (Note 4)   153,500    
Warrants issued in connection with APA (Note 4)   89,770    
Common stock issued in connection with issuance of promissory notes   36,800    
Revision [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss (2,830) (2,827)    
Adjustments to reconcile net loss to cash flows used in operating activities:        
Depreciation and amortization   0    
Amortization of discount on royalty obligation   0    
Amortization of debt discount   0    
Amortization of right-of-use asset   0    
Loss on settlement of debt 0 0    
Change in fair value of upfront purchase price liability   0    
Change in fair value of royalty liability 180,257 180,257    
Stock based compensation   201,498    
Fair value of options issued   (81,874)    
Imputed interest for related party advances 0 0    
Changes in operating assets and liabilities:        
Accounts receivable   0    
Grant receivable   0    
Other receivable   21,770    
Inventory   (21,770)    
Prepaid expenses   0    
Accounts payable and accrued expenses   (281,304)    
Upfront purchase price liability   0    
Lease liability   0    
Net cash used in operating activities   50,750    
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock   (15,750)    
Proceeds from common stock subscription and royalty agreement   (35,000)    
Payment to EIDL loan   0    
Payment of notes payable - related party   (5,000)    
Proceeds from notes payable - related party   5,000    
Net cash provided by financing activities   (50,750)    
Net increase in cash   0    
Cash, beginning of the year   0 $ 0  
Cash, end of the year $ 0 0   $ 0
Supplemental disclosures of cash flow information:        
Interest paid   602    
Taxes paid   0    
Common stock issued in connection with conversion of promissory notes and accounts payable   0    
Common stock issued in connection with exercise of warrants   (234)    
Common stock issued for services rendered   (103,875)    
Common stock issued in connection with APA (Note 4)   0    
Warrants issued in connection with APA (Note 4)   0    
Common stock issued in connection with issuance of promissory notes   $ 27,825