Quarterly report [Sections 13 or 15(d)]

LEASE

v3.25.3
LEASE
9 Months Ended
Sep. 30, 2025
LEASE  
LEASE

NOTE 7 - LEASE

 

Operating leases

 

Prior to 2020, the Company entered into several lease amendments with landlord whereby the Company agreed to lease office space in Anaheim, California. The current term expires on January 31, 2025. The current lease has escalating payments from $9,905 per month to $11,018 per month. The Company recorded an aggregate value of right to use assets and lease liability of $500,333.

 

On April 9, 2024, the Company and its landlord agreed that the Company would move to a larger space within the building that currently houses its principal executive offices. The Company extended the term of its lease for an additional 60 months beginning approximately May 1, 2024 (upon the landlord's completion of the work on the new space). The extended term expires on April 30, 2029. The extended lease has payments of $4,545 per month. The Company recorded right to use assets and lease liability of $225,663.

 

Lease liability is summarized below:

 

 

 

September 30,

2025

 

 

December 31,

2024

 

Total lease liability

 

$ 169,443

 

 

$ 199,184

 

Less: short term portion

 

 

(41,686 )

 

 

(40,057 )

Long term portion

 

$ 127,757

 

 

$ 159,127

 

 

 
23

Table of Contents

 

Maturity analysis under these lease agreements are as follows:

 

 

 

Total

 

2025

 

$ 27,272

 

2026

 

 

54,544

 

2027

 

 

54,544

 

2028

 

 

54,544

 

2029

 

 

18,181

 

Subtotal

 

 

209,085

 

Less: Present value discount

 

 

(39,642 )

Lease liability

 

$ 169,443

 

 

Lease expense for the three months ended September 30, 2025 and 2024 was comprised of the following:

 

 

 

 Three Months Ended

September 30, 2024

 

 

 

2025

 

 

2024

 

Operating lease expense

 

$ 13,636

 

 

$ 13,636

 

 

 

$ 13,636

 

 

$ 13,636

 

 

 

Lease expense for the nine months ended September 30, 2025 and 2024 was comprised of the following:

 

 

 

Nine Months Ended

September 30, 2024

 

 

 

2025

 

 

2024

 

Operating lease expense

 

$ 40,908

 

 

$ 61,072

 

 

 

$ 27,272

 

 

$ 61,072

 

 

During the nine months ended September 30, 2025 and 2024, the Company paid $40,908 and $65,066 lease expense in cash, respectively.

 

Weighted-average remaining lease term and discount rate for operating leases are as follows:

 

 

 

September 30,

2025

 

 

December 31,

2024

 

Weighted-average remaining lease term (years)

 

 

3.6

 

 

 

4.3