Quarterly report pursuant to Section 13 or 15(d)

LEASE

v3.24.3
LEASE
9 Months Ended
Sep. 30, 2024
LEASE  
LEASE

NOTE 6 - LEASE

 

Operating leases

 

Prior to 2020, the Company entered into several lease amendments with landlord whereby the Company agreed to lease office space in Anaheim, California. The term expires on January 31, 2025. The lease has escalating payments from $9,905 per month to $11,018 per month. The Company recorded an aggregate value of right to use assets and lease liability of $500,333.

 

On April 9, 2024, the Company and its landlord agreed that the Company would move to a larger space within the building that currently houses its principal executive offices. The Company extended the term of its lease for an additional 60 months beginning approximately May 1, 2024 (upon the landlord's completion of the work on the new space). The extended term expires on April 30, 2029. The extended lease has payments of $4,545 per month. The Company recorded right to use assets and lease liability of $225,663. During the nine months ended September 30, 2024, the Company recognized other income of $32,405.

 

Lease liability is summarized below:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Total lease liability

 

$ 208,709

 

 

$ 133,677

 

Less: short term portion

 

 

39,266

 

 

 

122,732

 

Long term portion

 

$ 169,443

 

 

$ 10,945

 

 

Maturity analysis under these lease agreements are as follows:

 

 

 

Total

 

2024

 

$ 13,636

 

2025

 

 

54,544

 

2026

 

 

54,544

 

2027

 

 

54,544

 

2028

 

 

54,544

 

2029 and beyond

 

 

18,181

 

Subtotal

 

 

249,993

 

Less: Present value discount

 

 

(41,284 )

Lease liability

 

$ 208,709

 

 

Lease expense for the three and nine months ended September 30, 2024 and 2023 was comprised of the following:

 

 

 

Three Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Operating lease expense

 

$ 13,636

 

 

$ 34,522

 

 

 

$ 13,636

 

 

$ 34,522

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2024

 

 

2023

 

Operating lease expense

 

$ 61,072

 

 

$ 107,326

 

 

 

$ 61,072

 

 

$ 107,326

 

 

During the nine months ended September 30, 2024 and 2023, the Company paid $65,066 and $113,508 lease expense in cash, respectively.

 

Weighted-average remaining lease term and discount rate for operating leases are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Weighted-average remaining lease term

 

 

4.6

 

 

 

1.0