Quarterly report pursuant to Section 13 or 15(d)

LEASE

v3.24.1.1.u2
LEASE
3 Months Ended
Mar. 31, 2024
LEASE  
LEASE

NOTE 6 - LEASE

 

Operating leases

 

Prior to 2020, the Company entered into several lease amendments with landlord whereby the Company agreed to lease office space in Anaheim, California. The current term expires on January 31, 2025. The current lease has escalating payments from $9,905 per month to $11,018 per month. The Company recorded an aggregate value of right to use assets and lease liability of $500,333.

 

 
17

Table of Contents

 

Lease liability is summarized below:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Total lease liability

 

$ 104,062

 

 

$ 133,677

 

Less: short term portion

 

 

104,062

 

 

 

122,732

 

Long term portion

 

$ -

 

 

$ 10,945

 

 

Maturity analysis under these lease agreements are as follows:

 

 

 

Total

 

2024

 

$ 96,919

 

2025

 

 

11,018

 

Subtotal

 

 

107,937

 

Less: Present value discount

 

 

(3,875 )

Lease liability

 

$ 104,062

 

 

Lease expense for the three months ended March 31, 2024 and 2023 was comprised of the following:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Operating lease expense

 

$ 29,097

 

 

$ 36,402

 

 

 

$ 29,097

 

 

$ 36,402

 

 

During the three months ended March 31, 2024 and 2023, the Company paid $32,093 and $38,463 lease expense in cash, respectively.

 

Weighted-average remaining lease term and discount rate for operating leases are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Weighted-average remaining lease term

 

 

0.7

 

 

 

1.0