Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
Total
Series A Convertible Preferred Stocks
Series B Convertible Preferred Stock
Common Stock
Common Stock Subscribed
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Common stock subscription receivable
Balance, shares at Dec. 31, 2022   80,000 160,000 7,718,636          
Balance, amount at Dec. 31, 2022 $ (8,201,731) $ 16,000 $ 5,616 $ 7,719 $ 100,000 $ 66,130,296 $ (74,336,105) $ (125,257) $ 0
Common stock issued for services rendered, shares       36,660          
Common stock issued for services rendered, amount 63,144 0 0 $ 37 0 63,107 0 0 0
Common stock issued in connection with issuance of promissory notes, shares       4,285          
Common stock issued in connection with issuance of promissory notes, amount 6,000 0 0 $ 4 0 5,996 0 0 0
Common stock issued in connection with subscription agreement, shares       342,592          
Common stock issued in connection with subscription agreement, amount 300,000 0 0 $ 343 0 599,657 0 0 (300,000)
Share-based compensation 16,074 0 0 0 0 16,074 0 0 0
Net loss (1,010,586) $ 0 $ 0 $ 0 0 0 (1,009,652) (934)  
Balance, shares at Mar. 31, 2023   80,000 160,000 8,102,173          
Balance, amount at Mar. 31, 2023 (8,827,099) $ 16,000 $ 5,616 $ 8,103 100,000 66,815,130 (75,345,757) (126,191) $ (300,000)
Balance, shares at Dec. 31, 2023   80,000 160,000 8,674,029          
Balance, amount at Dec. 31, 2023 (9,952,524) $ 16,000 $ 5,616 $ 8,674 100,009 68,149,029 (78,103,018) (128,834)  
Common stock issued for services rendered, shares       169,075          
Common stock issued for services rendered, amount 149,625 0 0 $ 169 0 149,456 0 0  
Common stock issued in connection with issuance of promissory notes, shares       54,000          
Common stock issued in connection with issuance of promissory notes, amount 40,217 0 0 $ 54 0 40,163 0 0  
Share-based compensation 48,450 0 0 0 0 48,450 0 0  
Net loss (1,237,463) 0 0 0 0 0 (1,236,776) (687)  
Warrants issued in connection with issuance of promissory notes 83,552 $ 0 $ 0 $ 0 0 83,552 0 0  
Balance, shares at Mar. 31, 2024   80,000 160,000 8,897,104          
Balance, amount at Mar. 31, 2024 $ (10,868,143) $ 16,000 $ 5,616 $ 8,897 $ 100,009 $ 68,470,650 $ (79,339,794) $ (129,521)