Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Components of the income tax provisions

 

 

2022

 

 

2021

 

Current provision:

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

State

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred benefit:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Change in valuation allowance

 

 

-

 

 

 

-

 

Total Provision

 

$ -

 

 

$ -

 

Schedule of different tax rate

 

 

2022

 

 

2021

 

Provision at statutory rate

 

 

21.00 %

 

 

21.00 %

State taxes, net of federal benefit

 

 

5.56 %

 

 

6.98 %

Other

 

 

(1.02 )%

 

 

(8.80 )

Nondeductible and other items

 

 

(3.27 )%

 

 

(0.01 )%

Change in valuation allowance

 

 

(22.27 )%

 

 

(19.17 )%

Total

 

 

(0.00 )%

 

 

(0.00 )%
Schedule of deferred taxes

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for doubtful debt

 

$ 7,598

 

 

$ 7,598

 

Stock options issued for services

 

 

1,988,251

 

 

 

1,889,047

 

Net operating loss carryforward

 

 

7,653,663

 

 

 

7,505,674

 

Section 174 capitalization

 

 

367,568

 

 

 

-

 

Other

 

 

681,453

 

 

 

401,357

 

Total deferred tax assets

 

 

10,698,533

 

 

 

9,803,675

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Royalty obligation

 

 

(306,334 )

 

 

(439,938 )

Other

 

 

(55,447 )

 

 

-

 

Total deferred tax liabilities

 

 

(361,781 )

 

 

(439,938 )

Deferred tax net

 

 

10,336,752

 

 

 

9,363,737

 

Valuation allowance

 

 

(10,336,752 )

 

 

(9,363,737 )