Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT

v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT - USD ($)
Total
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Common Stock Subscribed
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2020   80,000 160,000 5,463,444        
Balance, amount at Dec. 31, 2020 $ (4,210,353) $ 16,000 $ 5,616 $ 5,463 $ 100,000 $ 60,466,333 $ (64,688,311) $ (115,454)
Common stock issued in connection with subscription agreement, shares       1,125,000        
Common stock issued in connection with subscription agreement, amount 2,250,000 0 0 $ 1,125 0 2,248,875 0 0
Common stock issued in connection with exercise of warrants, shares       47,086        
Common stock issued in connection with exercise of warrants, amount 0 0 0 $ 47 0 (47) 0 0
Common stock issued for services rendered, shares       63,438        
Common stock issued for services rendered, amount 200,800 0 0 $ 64 0 200,736 0 0
Share-based compensation 8,715 0 0 0 0 8,715 0 0
Recognition of down round feature 0 0 0 0 0 70,127 (70,127) 0
Net loss (5,210,638) $ 0 $ 0 $ 0 0 0 (5,208,254) (2,384)
Balance, shares at Dec. 31, 2021   80,000 160,000 6,698,968        
Balance, amount at Dec. 31, 2021 (6,961,476) $ 16,000 $ 5,616 $ 6,699 100,000 62,994,739 (69,966,692) (117,838)
Common stock issued in connection with subscription agreement, shares       340,505        
Common stock issued in connection with subscription agreement, amount 1,250,000 0 0 $ 341 0 1,249,659 0 0
Common stock issued for services rendered, shares       111,443        
Common stock issued for services rendered, amount 243,430 0 0 $ 111 0 243,319 0 0
Share-based compensation 111,079 0 0 0 0 111,079 0 0
Net loss (4,376,832) 0 0 0 0 0 (4,369,413) (7,419)
Warrants issued in connection with loan default 86,821 0 0 0 0 86,821 0 0
Warrants issued in connection with loan default - related party 214,975 0 0 $ 0 0 214,975 0 0
Common stock issued in connection with conversion of promissory notes and accounts payable, shares       485,220        
Common stock issued in connection with conversion of promissory notes and accounts payable, amount 1,062,632 0 0 $ 485 0 1,062,147 0 0
Common stock issued in connection with issuance of promissory notes, shares       82,500        
Common stock issued in connection with issuance of promissory notes, amount 167,640 $ 0 $ 0 $ 83 0 167,557 0 0
Balance, shares at Dec. 31, 2022   80,000 160,000 7,718,636        
Balance, amount at Dec. 31, 2022 $ (8,201,731) $ 16,000 $ 5,616 $ 7,719 $ 100,000 $ 66,130,296 $ (74,336,105) $ (125,257)