Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS (Tables)

v3.21.2
STOCK OPTIONS AND WARRANTS (Tables)
6 Months Ended
Jun. 30, 2021
STOCK OPTIONS AND WARRANTS  
Scheule of Black-Scholes option pricing model

Risk-free interest rate

 

0.27%-0.29

%

Expected term (years)

 

3.00 - 5.00

 

Expected volatility

 

112.97%-137.27

%

Expected dividends

 

 

0.00

 

Schedule of stock options

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted-

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

Average

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Exercise Price

 

 

Term

 

 

Value

 

Outstanding at December 31, 2020

 

 

828,631

 

 

$ 7.84

 

 

 

5.8

 

 

$ -

 

Expired

 

 

(10,000 )

 

 

7.49

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2021

 

 

818,631

 

 

$ 7.85

 

 

 

5.4

 

 

$ 743,187

 

Exercisable at June 30, 2021

 

 

816,131

 

 

$ 7.88

 

 

 

5.4

 

 

$ 737,737

 

Schedule of information regarding stock options

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

Exercisable

 

 

Average

 

Exercise

 

Number of

 

 

Remaining Life

 

 

Number of

 

 

Remaining Life

 

Price

 

Options

 

 

In Years

 

 

Options

 

 

In Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ 0.01-2.50

 

 

337,850

 

 

 

4.9

 

 

 

335,350

 

 

 

4.9

 

2.51-5.00

 

 

43,334

 

 

 

3.6

 

 

 

43,334

 

 

 

3.6

 

5.01 and up

 

 

437,447

 

 

 

5.9

 

 

 

437,447

 

 

 

5.9

 

 

 

 

818,631

 

 

 

5.4

 

 

 

816,131

 

 

 

5.4

 

Schedule of changes in warrants outstanding

Warrants Outstanding

 

 

Warrants Exercisable

 

Exercise Prices

 

 

Number

Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life

(Years)

 

 

Weighted

Average

Exercise

Price

 

 

Number

Exercisable

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

$ 20.00

 

 

 

10,000

 

 

 

0.4

 

 

$ 20.00

 

 

 

10,000

 

 

 

0.4

 

100.00

 

 

 

5,000

 

 

 

0.3

 

 

 

100.00

 

 

 

5,000

 

 

 

0.3

 

$ -

 

 

 

15,000

 

 

 

0.4

 

 

$ 46.67

 

 

 

15,000

 

 

 

0.4

 

Schedule of summary of warrant activity

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price Per

Share

 

Outstanding at December 31, 2020

 

 

72,500

 

 

$ 89.00

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Expired

 

 

(57,500 )

 

 

100.00

 

Outstanding at June 30, 2021

 

 

15,000

 

 

$ 46.67