Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Components of the income tax provisions

 

 

2023

 

 

2022

 

Current provision:

 

 

 

 

 

 

Federal

 

$ -

 

 

$ -

 

State

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Schedule of different tax rate

 

 

2023

 

 

2022

 

Provision at statutory rate

 

 

21.00 %

 

 

21.00 %

State taxes, net of federal benefit

 

 

5.89 %

 

 

5.56 %

Other

 

 

(0.81 )%

 

 

(1.02 )%

Interest addback

 

 

(2.28 )%

 

 

(2.93 )%

Nondeductible and other items

 

 

(0.20 )%

 

 

(0.34 )%

Change in valuation allowance

 

 

(23.60 )%

 

 

(22.27 )%

Total

 

 

(0.00 )%

 

 

(0.00 )%
Schedule of deferred taxes

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for doubtful debt

 

$ -

 

 

$ 7,598

 

Stock options issued for services

 

 

2,077,903

 

 

 

1,988,251

 

Net operating loss carryforward

 

 

7,969,941

 

 

 

7,796,815

 

Section 174 capitalization

 

 

510,302

 

 

 

224,416

 

Accrual to cash

 

 

684,411

 

 

 

478,860

 

Other

 

 

185,316

 

 

 

202,593

 

Total deferred tax assets

 

 

11,427,873

 

 

 

10,698,533

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Royalty obligation

 

 

(172,730 )

 

 

(306,334 )

Right to use assets

 

 

(27,222 )

 

 

(55,447 )

Total deferred tax liabilities

 

 

(199,952 )

 

 

(361,781 )

Deferred tax net

 

 

11,227,921

 

 

 

10,336,752

 

Valuation allowance

 

 

(11,227,921 )

 

 

(10,336,752 )

Net deferred tax assets

 

 

 -

 

 

 

 -