Annual report pursuant to Section 13 and 15(d)

LEASES

v3.24.1
LEASES
12 Months Ended
Dec. 31, 2023
LEASES  
LEASES

NOTE 6 – LEASE

 

Operating leases

 

Prior to 2020, the Company entered into several lease amendments with landlord whereby the Company agreed to lease office space in Anaheim, California. The current term expires on January 31, 2025. The current lease has escalating payments from $9,905 per month to $11,018 per month. The Company recorded an aggregate value of right to use assets and lease liability of $500,333.

 

On June 16, 2020, the Company entered into a lease agreement, whereby the Company agreed to lease office space in Costa Mesa, California for a term of 5 years. Due to COVID-19, the Company was not able to move in or take possession until 30 days after shelter in place has been lifted in Orange County, CA. The Company would owe monthly rental payments ranging from $2,286 to $2,584 over the term of the lease. On September 20, 2020, the Company took possession of the office space and recorded right to use assets and lease liability of $120,346. On October 25, 2023, the Company terminated the lease and reversed the right to use assets and lease liability.

Lease liability is summarized below:

 

 

 

December 31,

2023

 

 

December 31,

2022

 

Total lease liability

 

$ 133,677

 

 

$ 315,671

 

Less: short term portion

 

 

122,732

 

 

 

134,343

 

Long term portion

 

$ 10,945

 

 

$ 181,328

 

 

Maturity analysis under these lease agreements are as follows:

 

 

 

Total

 

2024

 

$ 129,012

 

2025

 

 

11,018

 

Less: Present value discount

 

 

(6,353 )

Lease liability

 

$ 133,677

 

 

Lease expense for the year ended December 31, 2023 and 2022 was comprised of the following:

 

 

 

2023

 

 

2022

 

Operating lease expense

 

$ 138,932

 

 

$ 144,978

 

 

 

$ 138,932

 

 

$ 144,978

 

 

During the year ended December 31, 2023 and 2022, the Company paid $147,798 and $150,196 lease expense in cash, respectively.

 

Weighted-average remaining lease term and discount rate for operating leases are as follows:

 

 

 

2023

 

 

2022

 

Weighted-average remaining lease term

 

 

1.0

 

 

 

2.1