Quarterly report pursuant to Section 13 or 15(d)

LEASES (Tables)

v3.21.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2021
LEASES  
Schedule of lease liability

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Total lease liability

 

$

516,132

 

 

$

541,695

 

Less: short term portion

 

 

109,556

 

 

 

106,290

 

Long term portion

 

$

406,576

 

 

$

435,405

 

Schedule of maturity analysis under lease agreements

 

 

Total

 

2021

 

$

109,585

 

2022

 

 

150,266

 

2023

 

 

154,771

 

2024

 

 

159,420

 

2025 and beyond

 

 

31,690

 

Less: present value discount

 

 

(89,600

)

Lease liability

 

$

516,132

 

Schedule of lease expense

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Operating lease expense

 

$

35,955

 

 

$

23,557

 

Short-term lease expense

 

 

-

 

 

 

-

 

Variable lease expense

 

 

-

 

 

 

-

 

 

 

$

35,955

 

 

$

23.557

 

Schedule of Weighted-average remaining lease term

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Weighted-average remaining lease term

 

 

4.0

 

 

 

4.1

 

Weighted-average discount rate

 

 

8

%

 

 

8

%