Quarterly report pursuant to Section 13 or 15(d)

LEASE

v3.19.2
LEASE
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Note 5 - LEASE

Operating leases

 

On March 9, 2016, the Company entered into a lease amendment and expansion agreement, whereby the Company agreed to lease office space in Anaheim, California, commencing July 1, 2016 and expiring on June 30, 2019. On January 1, 2019, upon adoption of ASC Topic 842, the Company recorded right to use assets of $25,465, lease liability of $26,229 and eliminated deferred rent of $764.

 

On February 14, 2019, the Company extended the term of its lease for an additional 63 months beginning July 1, 2019 (at expiry of the original lease). The extended term expires on September 30, 2024. The extended lease has escalating payments from $5,522 per month to $6,552 per month. On February 14, 2019, the Company reassessed the value of right to use assets of $281,949 and lease liability of $315,096.

  

During the six months ended June 30, 2019, the Company recorded $62,797 as lease expense to current period operations.

 

Lease liability is summarized below:

 

   

June 30,

2019

 
Total lease liability   $ 303,364  
Less: short term portion     (43,574 )
Long term portion   $ 259,790  

   

Maturity analysis under these lease agreements are as follows:

 

Six months ended December 31, 2019   $ 33,134  
2020     67,392  
2021     69,751  
2022     72,222  
2023 and beyond     132,313  
Less: Present value discount     (71,448 )
Lease liability   $ 303,364  

 

Lease expense for the six months ended June 30, 2019 was comprised of the following:

 

Operating lease expense   $ 62,797  
Short-term lease expense     -  
Variable lease expense     -  
    $ 62,797  

 

Weighted-average remaining lease term and discount rate for operating leases are as follows:

 

Weighted-average remaining lease term     5.26  
Weighted-average discount rate     8 %