CONDENSED CONSOLIDATED STATEMENT OF DEFICIT - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2019 |
Mar. 31, 2019 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Jun. 30, 2019 |
Jun. 30, 2018 |
SeriesAPreferredStockMember |
|
|
|
|
|
|
Beginning balance, Shares |
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
Beginning balance, Amount |
$ 16,000
|
$ 16,000
|
$ 16,000
|
$ 16,000
|
$ 16,000
|
$ 16,000
|
Common stock issued for services rendered, Shares |
|
|
|
|
|
|
Common stock issued for services rendered, Amount |
|
|
|
|
|
|
Sale of common stock, Shares |
|
|
|
|
|
|
Sale of common stock, Amount |
|
|
|
|
|
|
Common stock issued in connection with note payable, Shares |
|
|
|
|
|
|
Common stock issued in connection with note payable, Amount |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Shares |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
|
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
Ending balance, Shares |
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
Ending balance, Amount |
$ 16,000
|
$ 16,000
|
$ 16,000
|
$ 16,000
|
$ 16,000
|
$ 16,000
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
Beginning balance, Shares |
160,000
|
160,000
|
160,000
|
160,000
|
160,000
|
160,000
|
Beginning balance, Amount |
$ 5,616
|
$ 5,616
|
$ 5,616
|
$ 5,616
|
$ 5,616
|
$ 5,616
|
Common stock issued for services rendered, Shares |
|
|
|
|
|
|
Common stock issued for services rendered, Amount |
|
|
|
|
|
|
Sale of common stock, Shares |
|
|
|
|
|
|
Sale of common stock, Amount |
|
|
|
|
|
|
Common stock issued in connection with note payable, Shares |
|
|
|
|
|
|
Common stock issued in connection with note payable, Amount |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Shares |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
|
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
Ending balance, Shares |
160,000
|
160,000
|
160,000
|
160,000
|
160,000
|
160,000
|
Ending balance, Amount |
$ 5,616
|
$ 5,616
|
$ 5,616
|
$ 5,616
|
$ 5,616
|
$ 5,616
|
Common Stock |
|
|
|
|
|
|
Beginning balance, Shares |
3,030,124
|
2,597,347
|
2,471,113
|
2,440,863
|
2,597,347
|
2,440,863
|
Beginning balance, Amount |
$ 3,030
|
$ 2,597
|
$ 2,470
|
$ 2,440
|
$ 2,597
|
$ 2,440
|
Roundup shares for reverse stock split, Shares |
|
849
|
|
|
|
|
Roundup shares for reverse stock split, Amount |
|
$ 1
|
|
|
|
|
Common stock issued for services rendered, Shares |
24,882
|
8,706
|
750
|
6,750
|
|
|
Common stock issued for services rendered, Amount |
$ 25
|
$ 9
|
$ 1
|
$ 7
|
|
|
Sale of common stock, Shares |
|
22,222
|
|
12,500
|
|
|
Sale of common stock, Amount |
|
$ 22
|
|
$ 12
|
|
|
Common stock issued in connection with note payable, Shares |
|
1,000
|
|
1,000
|
|
|
Common stock issued in connection with note payable, Amount |
|
$ 1
|
|
$ 1
|
|
|
Common stock issued in connection with subscription and royalty agreement, Shares |
|
400,000
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
|
$ 400
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Common stock issued for services accrued in 2017, Shares |
|
|
|
10,000
|
|
|
Common stock issued for services accrued in 2017, Amount |
|
|
|
$ 10
|
|
|
Interest expense paid with common stock, Shares |
2,842
|
|
|
|
|
|
Interest expense paid with common stock, Amount |
$ 2
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
Ending balance, Shares |
3,057,848
|
3,030,124
|
2,471,863
|
2,471,113
|
3,057,848
|
2,471,863
|
Ending balance, Amount |
$ 3,058
|
$ 3,030
|
$ 2,471
|
$ 2,470
|
$ 3,058
|
$ 2,471
|
Common Stock, Subscribed |
|
|
|
|
|
|
Beginning balance, Amount |
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
Roundup shares for reverse stock split, Amount |
|
|
|
|
|
|
Common stock issued for services rendered, Amount |
|
|
|
|
|
|
Sale of common stock, Amount |
|
|
|
|
|
|
Common stock issued in connection with note payable, Amount |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
|
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Proceeds from common stock subscription |
|
|
1,150,000
|
|
|
|
Net loss |
|
|
|
|
|
|
Ending balance, Amount |
100,000
|
100,000
|
1,250,000
|
100,000
|
100,000
|
1,250,000
|
Subscription Receivable |
|
|
|
|
|
|
Beginning balance, Amount |
(1,560,000)
|
|
|
|
|
|
Common stock issued for services rendered, Amount |
|
|
|
|
|
|
Sale of common stock, Amount |
|
|
|
|
|
|
Common stock issued in connection with note payable, Amount |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
1,560,000
|
(1,560,000)
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
Ending balance, Amount |
|
(1,560,000)
|
|
|
|
|
Additional Paid-In Capital |
|
|
|
|
|
|
Beginning balance, Amount |
52,076,488
|
49,418,356
|
45,175,832
|
44,823,542
|
49,418,356
|
44,823,542
|
Roundup shares for reverse stock split, Amount |
|
(1)
|
|
|
|
|
Common stock issued for services rendered, Amount |
107,375
|
40,241
|
13,124
|
98,278
|
|
|
Sale of common stock, Amount |
|
99,978
|
|
149,988
|
|
|
Common stock issued in connection with note payable, Amount |
|
7,499
|
|
25,499
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
2,889,100
|
1,559,600
|
|
|
|
|
Fair value of vested options |
|
950,815
|
|
|
|
|
Common stock issued for services accrued in 2017, Amount |
|
|
|
(10)
|
|
|
Stock based compensation |
703,114
|
|
|
78,535
|
|
|
Interest expense paid with common stock, Amount |
13,497
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
Ending balance, Amount |
55,789,574
|
52,076,488
|
45,604,221
|
45,175,832
|
55,789,574
|
45,604,221
|
Accumulated Deficit |
|
|
|
|
|
|
Beginning balance, Amount |
(56,946,901)
|
(55,176,450)
|
(49,666,305)
|
(48,840,534)
|
(55,176,450)
|
(48,840,534)
|
Roundup shares for reverse stock split, Amount |
|
|
|
|
|
|
Common stock issued for services rendered, Amount |
|
|
|
|
|
|
Sale of common stock, Amount |
|
|
|
|
|
|
Common stock issued in connection with note payable, Amount |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
|
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Effect of adoption of Accounting Codification Standard 2017-11, Revenue from Contracts with Customers |
|
|
|
175,975
|
|
|
Stock based compensation |
|
|
415,265
|
|
|
|
Net loss |
(2,039,531)
|
(1,704,451)
|
(1,221,542)
|
(1,001,746)
|
|
|
Ending balance, Amount |
(58,986,432)
|
(56,946,901)
|
(50,887,847)
|
(49,666,305)
|
(58,986,432)
|
(50,887,847)
|
Non-Controlling Interest |
|
|
|
|
|
|
Beginning balance, Amount |
(72,515)
|
(72,487)
|
|
|
(72,487)
|
|
Common stock issued for services rendered, Amount |
|
|
|
|
|
|
Sale of common stock, Amount |
|
|
|
|
|
|
Common stock issued in connection with note payable, Amount |
|
|
|
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
|
|
|
|
|
|
Fair value of vested options |
|
|
|
|
|
|
Net loss |
(1,427)
|
(28)
|
(45)
|
|
|
|
Ending balance, Amount |
(73,942)
|
(72,515)
|
(45)
|
|
(73,942)
|
(45)
|
Beginning balance, Amount |
(6,378,282)
|
(5,706,368)
|
(4,366,387)
|
(3,892,936)
|
(5,706,368)
|
(3,892,936)
|
Roundup shares for reverse stock split, Amount |
|
|
|
|
|
|
Common stock issued for services rendered, Amount |
107,400
|
40,250
|
13,125
|
98,285
|
|
|
Sale of common stock, Amount |
|
100,000
|
|
150,000
|
|
|
Common stock issued in connection with note payable, Amount |
|
7,500
|
|
25,500
|
|
|
Common stock issued in connection with subscription and royalty agreement, Amount |
4,449,100
|
|
|
|
|
|
Fair value of vested options |
|
950,815
|
|
|
|
|
Effect of adoption of Accounting Codification Standard 2017-11, Revenue from Contracts with Customers |
|
|
|
175,975
|
|
|
Stock based compensation |
703,114
|
|
415,265
|
78,535
|
|
|
Proceeds from common stock subscription |
|
|
1,150,000
|
|
|
|
Interest expense paid with common stock, Amount |
13,500
|
|
|
|
|
|
Net loss |
(2,040,958)
|
(1,770,479)
|
(1,221,587)
|
(1,001,746)
|
(3,809,982)
|
(2,223,333)
|
Ending balance, Amount |
$ (3,146,126)
|
$ (6,378,282)
|
$ (4,009,584)
|
$ (4,366,387)
|
$ (3,146,126)
|
$ (4,009,584)
|