Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 121,669 $ 220,060
Accounts receivable, net 16,000 2,750
Other accounts receivable 25,000 25,000
Prepaid expenses 29,597 64,253
Total current assets 192,266 312,063
Property and equipment, net 3,327 3,900
Other assets:    
Prepaid expenses, long term 6,063 8,573
Intellectual property, net 55,648 1,075,400
Deposits, long term 22,968 5,334
Total other assets 84,679 1,089,307
Total assets 280,272 1,405,270
Current liabilities:    
Accounts payable and accrued expenses, including related party payables of $538,822 and $731,666, respectively 1,066,584 1,256,956
Deferred revenue, short term 432,836 $ 635,613
Settlement payable 250,000
Convertible notes payable, short term, net of debt discount 14,186 $ 21,134
Notes payable, net of debt discount, short term portion 829,327 1,461,256
Notes payable, net of debt discount, related party 216,047 269,635
Derivative liability 124,932 110,753
Total current liabilities 2,933,912 3,755,347
Long term debt:    
Deferred revenue, long term $ 939,537 844,673
Convertible notes payable, long term, net of debt discount 5,530
Warrant liability $ 19,425 22,746
Derivative liability 59,778
Total long term debt $ 958,962 932,727
Total liabilities 3,892,874 4,688,074
Stockholders' deficit:    
Preferred stock, no par value; 80,000 designated; 80,000 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively 16,000 16,000
Common stock, $0.001 par value; 200,000,000 shares authorized, 165,394,501 and 164,144,501 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively 165,395 164,145
Common stock subscribed 100,000 100,000
Additional paid in capital 9,865,471 9,667,934
Accumulated deficit (13,759,468) (13,230,883)
Total stockholders' deficit (3,612,602) (3,282,804)
Total liabilities and stockholders' deficit $ 280,272 $ 1,405,270