Quarterly report [Sections 13 or 15(d)]

LEASES (Tables)

v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
LEASES  
Schedule of lease liability

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Total lease liability

 

$ 189,468

 

 

$ 199,184

 

Less: short term portion

 

 

40,863

 

 

 

40,057

 

Long term portion

 

$ 148,605

 

 

$ 159,127

 

Schedule of maturity analysis under lease agreements

 

 

Total

 

2025

 

$ 40,908

 

2026

 

 

54,544

 

2027

 

 

54,544

 

2028

 

 

54,544

 

2029

 

 

18,181

 

Subtotal

 

 

222,721

 

Less: Present value discount

 

 

(33,253 )

Lease liability

 

$ 189,468

 

Schedule of lease expense

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Operating lease expense

 

$ 13,636

 

 

$ 29,097

 

 

 

$ 13,636

 

 

$ 29,097

 

Schedule of Weighted-average remaining lease term

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Weighted-average remaining lease term

 

 

4.1

 

 

 

4.3