Quarterly report pursuant to Section 13 or 15(d)

LEASES (Tables)

v3.22.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2022
LEASES  
Schedule of lease liability

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Total lease liability

 

$ 406,576

 

 

$ 435,405

 

Less: short term portion

 

 

123,269

 

 

 

119,733

 

Long term portion

 

$ 283,307

 

 

$ 315,672

 

Schedule of maturity analysis under lease agreements

 

 

Total

 

2022

 

$ 112,921

 

2023

 

 

154,771

 

2024

 

 

159,420

 

2025

 

 

31,690

 

Subtotal

 

 

458,802

 

Less: present value discount

 

 

(52,226 )

Lease liability

 

$ 406,576

 

Schedule of lease expense

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Operating lease expense

 

$ 36,192

 

 

$ 35,955

 

 

 

$ 36,192

 

 

$ 35,955

 

Schedule of Weighted-average remaining lease term

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Weighted-average remaining lease term

 

 

2.8

 

 

 

3.1

 

Weighted-average discount rate

 

 

8 %

 

 

8 %