Annual report pursuant to Section 13 and 15(d)

LEASES (Tables)

v3.22.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
LEASES  
Schedule of lease liability

 

 

December 31,

2021

 

 

December 31,

2020

 

Total lease liability

 

$ 435,405

 

 

$ 541,695

 

Less: short term portion

 

 

119,733

 

 

 

106,290

 

Long term portion

 

$ 315,672

 

 

$ 435,405

 

Schedule of maturity analysis under lease agreements

2022

 

$ 150,266

 

2023

 

 

154,771

 

2024

 

 

159,420

 

2025

 

 

31,690

 

Less: Present value discount

 

 

(60,742 )

Lease liability

 

$ 435,405

 

Schedule of lease expense

 

 

2021

 

 

2020

 

Operating lease expense

 

$ 144,057

 

 

$ 118,316

 

 

 

$ 144,057

 

 

$ 118,316

 

Schedule of Weighted-average remaining lease term

 

 

2021

 

 

2020

 

Weighted-average remaining lease term

 

 

3.1

 

 

 

4.1

 

Weighted-average discount rate

 

 

8 %

 

 

8 %