Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS

v3.4.0.3
STOCK OPTIONS AND WARRANTS
3 Months Ended
Mar. 31, 2016
Notes to Financial Statements  
Note 13 - STOCK OPTIONS AND WARRANTS

Employee Options

 

The following table summarizes the changes in employee options outstanding and the related prices for the shares of the Company's common stock issued to employees of the Company under the 2014 Stock Option Plan:

 

Options Outstanding     Options Exercisable  
Exercise
Prices
    Number
Outstanding
    Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
    Number
Exercisable
    Weighted
Average
Exercise
Price
 
                                 
$ 0.10       10,000,000       3.63     $ 0.10       10,000,000     $ 0.10  
                                             

 

Transactions involving stock options issued to employees are summarized as follows:

 

    Number of
Shares
    Weighted
Average
Exercise
Price Per
Share
 
                 
Outstanding at December 31, 2015      10,000,000     $ 0.100  
Granted      -          
Exercised      -          
Canceled      -          
Outstanding at March 31, 2016      10,000,000     $ 0.100  

 

The intrinsic value of the vested employee stock options as of March 31, 2016 was $-0- based on the Company's stock price of $0.0226 per share at March 31, 2016. The intrinsic value of the vested employee stock options as of December 31, 2015 was $-0- based on the Company's stock price of $0.0265 per share at December 31, 2015.

 

Non-employee options

 

The following table summarizes the changes in non-employee options outstanding and the related prices for the shares of the Company's common stock issued to non-employees of the Company under the 2013 and 2014 Stock Option Plans:

 

 Options Outstanding      Options Exercisable  
Exercise
Prices
   

Number

Outstanding

    Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
    Number
Exercisable
    Weighted
Average
Exercise
Price
 
                                             
$ 0.045       3,500,000       4.31     $ 0.045       3,500,000     $ 0.045  
$ 0.10       200,000       2.77     $ 0.10       200,000     $ 0.10  
$ 0.15       1,000,000       4.28     $ 0.15       1,000,000     $ 0.15  
$ 0.20       150,000       2.94     $ 0.20       150,000     $ 0.20  
          4,850,000       4.20     $ 0.07       4,850,000          

 

Transactions involving stock options issued to non-employees are summarized as follows: 

 

    Number of
Shares
   

Weighted

Average
Exercise
Price Per
Share

 
                 
Outstanding at December 31, 2015      4,850,000       0.07  
Granted      -       -  
Exercised      -       -  
Expired      -       -  
Outstanding at March 31, 2016      4,850,000     $ 0.07  

 

The intrinsic value of the vested non-employee stock options as of March 31, 2016 was $-0- based on the Company's stock price of $0.0226 per share at March 31, 2016. The intrinsic value of the vested non-employee stock options as of December 31, 2015 was $-0- based on the Company's stock price of $0.0265 per share at December 31, 2015.

 

Warrants:

 

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company's common stock: 

 

Warrants Outstanding     Warrants Exercisable  
Exercise
Prices
    Number
Outstanding
    Weighted
Average
Remaining
Contractual
Life (Years)
    Weighted
Average
Exercise
Price
    Number
Exercisable
    Weighted
Average
Remaining
Contractual
Life (Years)
 
                                             
$ 0.25       1,475,000       2.69     $ 0.25       1,475,000       3.19  
  1.00       1,155,000       2.26       1.00       1,155,000       3.76  
$ 0.58       2,630,000       2.50     $ 0.58       2,630,000       3.00  

 

Transactions involving warrants are summarized as follows:

 

    Number of
Shares
    Weighted
Average
Exercise
Price Per
Share
 
                 
Outstanding at December 31, 2015      2,630,000     $ 0.58  
Issued      -       -  
Exercised      -       -  
Canceled      -       -  
Outstanding at March 31, 2016      2,630,000     $ 0.58