Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS (Tables)

v3.22.1
STOCK OPTIONS AND WARRANTS (Tables)
3 Months Ended
Mar. 31, 2022
STOCK OPTIONS AND WARRANTS  
Scheule of Black-Scholes option pricing model

Risk-free interest rate

 

0.91% - 2.42

%

Expected term (years)

 

3.00 - 5.00

 

Expected volatility

 

130.15% - 140.30

%

Expected dividends

 

 

0.00

 

Schedule of stock options

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

 

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Outstanding at December 31, 2021

 

 

815,351

 

 

$ 7.85

 

 

 

4.9

 

 

$ 795,115

 

Grants

 

 

16,727

 

 

 

3.89

 

 

 

4.7

 

 

 

-

 

Outstanding at March 31, 2022

 

 

832,078

 

 

$ 7.77

 

 

 

4.7

 

 

$ 514,706

 

Exercisable at March 31, 2022

 

 

831,138

 

 

$ 7.78

 

 

 

4.7

 

 

$ 514,706

 

Schedule of information regarding stock options

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

Exercisable

 

 

Average

 

 

Exercise

 

Number of

 

 

Remaining Life

 

 

Number of

 

 

Remaining Life

 

 

Price

 

Options

 

 

In Years

 

 

Options

 

 

In Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 0.01-2.50

 

 

337,850

 

 

 

4.2

 

 

 

337,850

 

 

 

4.2

 

 

2.51-5.00

 

 

60,061

 

 

 

3.4

 

 

 

59,121

 

 

 

3.4

 

 

5.01 and up

 

 

434,167

 

 

 

5.2

 

 

 

434,167

 

 

 

5.2

 

 

 

 

 

832,078

 

 

 

4.7

 

 

 

831,138

 

 

 

4.7