Quarterly report pursuant to Section 13 or 15(d)

LEASES (Tables)

v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
LEASES  
Schedule of lease liability

 

 

June 30,

 

 

 

2020

 

Total lease liability

 

$

467,698

 

Less: short term portion

 

 

81,848

 

Long term portion

 

$

385,850

 

Schedule of maturity analysis under lease agreements

 

 

Total

 

2020

 

$

57,598

 

2021

 

 

118,065

 

2022

 

 

121,606

 

2023

 

 

125,255

 

2024 and beyond

 

 

140,030

 

Less: present value discount

 

 

(94,856

)

Lease liability

 

$

467,698

 

Schedule of lease expense

Lease expense for the three months ended June 30, 2020 and 2019 was comprised of the following:

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2020

 

 

2019

 

Operating lease expense

 

$

29,098

 

 

$

49,757

 

Short-term lease expense

 

 

-

 

 

 

-

 

Variable lease expense

 

 

-

 

 

 

-

 

 

 

$

29,098

 

 

$

49,757

 

 

Lease expense for the six months ended June 30, 2020 and 2019 was comprised of the following:

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2020

 

 

2019

 

Operating lease expense

 

$ 52,655

 

 

$ 62,797

 

Short-term lease expense

 

 

-

 

 

 

-

 

Variable lease expense

 

 

-

 

 

 

-

 

 

 

$ 52,655

 

 

$ 62,797

 

Schedule of Weighted-average remaining lease term

Weighted-average remaining lease term

 

 

4.4

 

Weighted-average discount rate

 

 

8

%