Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS (Tables)

v3.8.0.1
STOCK OPTIONS AND WARRANTS (Tables)
9 Months Ended
Sep. 30, 2017
Warrant [Member]  
Summary of stock option plan and warrants
Warrants Outstanding     Warrants Exercisable  
Exercise Prices     Number Outstanding    

Weighted

Average

Remaining

Contractual

Life (Years)

   

Weighted

Average

Exercise

Price

   

Number

Exercisable

   

Weighted

Average

Remaining

Contractual

Life (Years)

 
                                 
$ 0.25       1,275,000       1.77     $ 0.25       1,275,000       1.77  
  1.00       1,155,000       0.50       1.00       1,155,000       0.50  
$ 0.58       2,430,000       1.16     $ 0.61       2,430,000       1.16  
Transactions involving stock option plan and warrants
   

Number of

Shares

   

Weighted

Average

Exercise

Price Per

Share

 
Outstanding at December 31, 2016     2,630,000     $ 0.58  
Issued     -       -  
Exercised     -       -  
Expired     (200,000 )     0.25  
Outstanding at September 30, 2017     2,430,000     $ 0.61  
Stock Options [Member]  
Summary of stock option plan and warrants
    Shares    

Weighted-Average

Exercise Price

   

Weighted-Average

Remaining

Contractual Term

   

Aggregate

Intrinsic Value

 
Outstanding at December 31, 2016     47,850,000     $ 0.04       8.9     $ 326,700  
Grants     35,000       0.016       5.0          
Exercised     -                          
Expired     -               -       -  
Outstanding at September 30, 2017     47,885,000     $ 0.04       7.8     $ 2,349,878  
Exercisable at September 30, 2017     35,510,000     $ 0.05       7.5     $ 1,524,466  
Transactions involving stock option plan and warrants
Options Outstanding     Options Exercisable  
            Weighted Average     Exercisable  
Exercise     Number of     Remaining Life     Number of  
Price     Options     In Years     Options  
                     
$ 0.01-0.025       33,035,000       8.7       20,660,000  
  0.0251-0.05       3,500,000       2.8       3,500,000  
  0.051       11,350,000       6.6       11,350,000  
          47,885,000       7.8       35,510,000  
fair value of stock-based payment awards
    September 30, 2017  
Risk-free interest rate     1.86 %
Dividend yield     0 %
Stock price volatility     171.77 %
Expected life   5.00 years  
Weighted average grant date fair value   $ 0.1519