Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
Cash $ 127,940 $ 6,002
Accounts receivable, net 1,316,518 1,074,552
Prepaid expenses 152,019 24,317
Total current assets 1,596,477 1,104,871
Property and equipment, net 9,273 5,342
Licensing agreement 3,970,575 3,970,575
Deposits 2,278 2,278
Total assets 5,578,603 5,083,066
Accounts payable and accrued expenses 685,920 615,304
Due to factor 98,405 154,990
Income Taxes payable    1,600
Deferred revenue 388,152 262,938
Advances from lenders 885,000 885,000
Convertible note payable, net of debt discount 23,116 5,708
Notes payable, net of debt discount 289,036 95,736
Notes payable, related party 124,115 144,815
Derivative liability 117,970 80,039
Total current liabilities 2,611,714 2,246,130
Common stock, $0.001 par value; 200,000,000 shares authorized, 115,368,501 and 100,768,501 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively 115,369 100,769
Common stock subscribed 100,000 100,000
Additional Paid in Capital 4,404,755 4,234,758
Deficit (1,653,235) (1,598,591)
Total stockholders' equity 2,966,889 2,836,936
Total liabilities and stockholders' equity $ 5,578,603 $ 5,083,066