Annual report pursuant to Section 13 and 15(d)

LEASES

v3.21.1
LEASES
12 Months Ended
Dec. 31, 2020
LEASES  
Note 6 - LEASE

Operating leases

 

On March 9, 2016, the Company entered into a lease amendment and expansion agreement, whereby the Company agreed to lease office space in Anaheim, California, commencing July 1, 2016 and expiring on June 30, 2019. On January 1, 2019, upon adoption of ASC Topic 842, the Company recorded right to use assets of $25,465, lease liability of $26,229 and eliminated deferred rent of $764.

 

On February 14, 2019, the Company extended the term of its lease for an additional 63 months beginning July 1, 2019 (at expiry of the original lease). The extended term expires on September 30, 2024. The extended lease has escalating payments from $5,522 per month to $6,552 per month. On February 14, 2019, the Company reassessed the value of right to use assets and lease liability of $299,070.

 

On July 15, 2019, the Company and its landlord agreed that the Company would move to a larger space within the building that currently houses its principal executive offices. The Company extended the term of its lease for an additional 63 months beginning November 1, 2019. The extended term expires on January 31, 2025. The extended lease has escalating payments from $9,505 per month to $11,018 per month. On November 1, 2019, the Company accounted for the modification as a separate lease contract and recorded right to use assets and lease liability of $201,263.

 

On June 16, 2020, the Company entered into a lease agreement, whereby the Company agreed to lease office space in Costa Mesa, California for a term of 5 years. Due to COVID-19, the Company was not able to move in or take possession until 30 days after shelter in place has been lifted in Orange County, CA. The Company will owe monthly rental payments ranging from $2,286 to $2,584 over the term of the lease. On September 20, 2020, the Company took possession of the office space and recorded right to use assets and lease liability of $120,346.

 

As of December 31, 2020, the Company had a balance of $620,679 attributed to their right of use assets.

  

Lease liability is summarized below:

 

 

 

December 31,

2020

 

Total lease liability

 

$ 541,695

 

Less: short term portion

 

 

106,290

 

Long term portion

 

$ 435,405

 

 

Maturity analysis under these lease agreements are as follows:

 

2021

 

$ 145,813

 

2022

 

 

150,266

 

2023

 

 

154,771

 

2024

 

 

159,420

 

2025 and beyond

 

 

31,690

 

Less: Present value discount

 

 

(100,265 )

Lease liability

 

$ 541,695

 

 

Lease expense for the year ended December 31, 2020 and 2019 was comprised of the following:

 

 

 

2020

 

 

2019

 

Operating lease expense

 

$ 118,316

 

 

$ 78,034

 

 

 

$ 118,316

 

 

$ 78,034

 

 

During the year ended December 31, 2020 and 2019, the Company paid $105,121 and $32,367 lease expense in cash, respectively.

 

Weighted-average remaining lease term and discount rate for operating leases are as follows:

 

 

 

2020

 

 

2019

 

Weighted-average remaining lease term

 

 

4.1

 

 

 

4.9

 

Weighted-average discount rate

 

 

8 %

 

 

8 %