Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

v3.3.1.900
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock
Common Stock
Common Stock, Subscribed
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, Amount at Dec. 31, 2013 $ 127,344 $ 100,000 $ 5,432,563 $ (5,437,113) $ 222,794
Beginning balance, Shares at Dec. 31, 2013 127,343,501        
Common stock issued, accrued in 2013, Amount $ 4,805 (4,805)
Common stock issued, accrued in 2013, Shares 4,805,000        
Common stock issued in connection with the exercise of options, Amount $ 11,550 165,950 $ 177,500
Common stock issued in connection with the exercise of options, Shares 11,550,000        
Common stock issued for services rendered, Amount $ 1,620 264,276   265,896
Common stock issued for services rendered, Shares 1,620,000        
Stock based compensation 300,000 300,000
Fair value of vested options 1,389,295 1,389,295
Common stock issued as payment of interest, Amount $ 100 17,900 18,000
Common stock issued as payment of interest, Shares 100,000        
Common stock issued in connection with licensing fee, Amount $ 716 $ 88,784 89,500
Common stock issued in connection with licensing fee, Shares 716,000        
Preferred stock issued for services rendered, Amount $ 16,000 16,000
Preferred stock issued for services rendered, Shares 80,000          
Reclassify fair value of debt derivative at payoff of note payable $ 800,987 800,987
Reclassify fair value of warrant liability upon exchange to equity warrant 129,551 129,551
Fair value of warrants issued in connection with licensing fee 24,558 24,558
Net loss         $ (3,127,780) (3,127,780)
Ending balance, Amount at Dec. 31, 2014 $ 16,000 $ 146,135 $ 100,000 8,609,059 $ (8,564,893) 306,301
Ending balance, Shares at Dec. 31, 2014 80,000 146,134,501        
Common stock issued for services rendered, Amount $ 15,010 502,380 517,390
Common stock issued for services rendered, Shares 15,010,000        
Stock based compensation           454,226
Fair value of vested options 180,536 180,536
Reclassify fair value of debt derivative at payoff of note payable 158,959 158,959
Common stock issuable in settlement of sub-licensing agreement, Amount   $ 2,000 86,000 88,000
Common stock issuable in settlement of sub-licensing agreement, Shares   2,000,000        
Common stock issued in payment for intellectual property, Amount   $ 1,000 43,000 44,000
Common stock issued in payment for intellectual property, Shares   1,000,000        
Common stock issuable in payment for intellectual property   88,000 88,000
Net loss         $ (4,665,990) (4,665,990)
Ending balance, Amount at Dec. 31, 2015 $ 16,000 $ 164,145 $ 100,000 $ 9,667,934 $ (13,230,883) $ (3,282,804)
Ending balance, Shares at Dec. 31, 2015 80,000 164,144,501