REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Tables) |
|
| Schedule of condensed consolidated balance sheet |
|
|
As Reported |
|
|
Revision |
|
|
As Revised |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
211,911 |
|
|
$ |
- |
|
|
$ |
211,911 |
|
Accounts receivable, net |
|
|
330,348 |
|
|
|
(151,200 |
) |
|
|
179,148 |
|
Grant receivable |
|
|
121,720 |
|
|
|
- |
|
|
|
121,720 |
|
Inventory |
|
|
143,425 |
|
|
|
- |
|
|
|
143,425 |
|
Prepaid expenses |
|
|
212,810 |
|
|
|
- |
|
|
|
212,810 |
|
Total current assets |
|
|
1,020,214 |
|
|
|
(151,200 |
) |
|
|
869,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,452 |
|
|
|
- |
|
|
|
1,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right to use assets |
|
|
148,604 |
|
|
|
- |
|
|
|
148,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
549,501 |
|
|
|
- |
|
|
|
549,501 |
|
Goodwill |
|
|
563,158 |
|
|
|
- |
|
|
|
563,158 |
|
Deposits, long term |
|
|
41,936 |
|
|
|
- |
|
|
|
41,936 |
|
Total other assets |
|
|
1,154,595 |
|
|
|
- |
|
|
|
1,154,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,324,865 |
|
|
|
(151,200 |
) |
|
$ |
2,173,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
6,585,014 |
|
|
|
- |
|
|
$ |
6,585,014 |
|
Lease liability, short term |
|
|
44,255 |
|
|
|
- |
|
|
|
44,255 |
|
Notes payable, net of debt discount |
|
|
1,239,434 |
|
|
|
- |
|
|
|
1,239,434 |
|
Notes payable, related parties, net of debt discount |
|
|
658,263 |
|
|
|
- |
|
|
|
658,263 |
|
Total current liabilities |
|
|
8,526,966 |
|
|
|
- |
|
|
|
8,526,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Economic Injury Disaster loan, long term |
|
|
69,155 |
|
|
|
- |
|
|
|
69,155 |
|
Royalty liability |
|
|
351,492 |
|
|
|
- |
|
|
|
351,492 |
|
Royalty obligation, net of discount |
|
|
4,896,172 |
|
|
|
- |
|
|
|
4,896,172 |
|
Lease liability, long term |
|
|
104,349 |
|
|
|
- |
|
|
|
104,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,948,134 |
|
|
|
- |
|
|
|
13,948,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value, 600,000 authorized |
|
|
|
|
|
|
|
|
|
|
|
|
Series A convertible preferred stock, no par value; 80,000 designated; 80,000 shares issued and outstanding as of March 31, 2026 |
|
|
16,000 |
|
|
|
- |
|
|
|
16,000 |
|
Series B convertible preferred stock, no par value; 160,000 designated; 160,000 shares issued and outstanding as of March 31, 2026 |
|
|
5,616 |
|
|
|
- |
|
|
|
5,616 |
|
Common stock, $0.001 par value; 750,000,000 shares authorized, 28,906,559 shares issued and outstanding as of March 31, 2026 |
|
|
28,906 |
|
|
|
- |
|
|
|
28,906 |
|
Common stock subscribed |
|
|
100,000 |
|
|
|
- |
|
|
|
100,000 |
|
Additional paid in capital |
|
|
75,879,983 |
|
|
|
- |
|
|
|
75,879,983 |
|
Accumulated deficit |
|
|
(87,480,515 |
) |
|
|
(114,609 |
) |
|
|
(87,595,124 |
) |
Total deficit attributable to BioCorRx Inc. |
|
|
(11,450,010 |
) |
|
|
(114,609 |
) |
|
|
(11,564,619 |
) |
Non-controlling interest |
|
|
(173,259 |
) |
|
|
(36,591 |
) |
|
|
(209,850 |
) |
Total deficit |
|
|
(11,623,269 |
) |
|
|
(151,200 |
) |
|
|
(11,774,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and deficit |
|
$ |
2,324,865 |
|
|
|
(151,200 |
) |
|
$ |
2,173,665 |
|
|
| Schedule of condensed consolidated statment of operations |
|
|
As Reported |
|
|
Revision |
|
|
As Revised |
|
Revenues, net |
|
$ |
214,539 |
|
|
$ |
(135,471 |
) |
|
$ |
79,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
25,184 |
|
|
|
- |
|
|
|
25,184 |
|
Research and development |
|
|
352,333 |
|
|
|
- |
|
|
|
352,333 |
|
Selling, general and administrative |
|
|
775,453 |
|
|
|
15,729 |
|
|
|
791,182 |
|
Impairment of intellectual property |
|
|
6,374 |
|
|
|
- |
|
|
|
6,374 |
|
Depreciation and amortization |
|
|
11,195 |
|
|
|
- |
|
|
|
11,195 |
|
Total operating expenses |
|
|
1,170,539 |
|
|
|
15,729 |
|
|
|
1,186,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(956,000 |
) |
|
|
(151,200 |
) |
|
|
(1,107,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - related parties |
|
|
(135,448 |
) |
|
|
- |
|
|
|
(135,448 |
) |
Interest expense, net |
|
|
(31,041 |
) |
|
|
- |
|
|
|
(31,041 |
) |
Loss on settlement of debt |
|
|
(100,000 |
) |
|
|
- |
|
|
|
(100,000 |
) |
Grant income |
|
|
362,597 |
|
|
|
- |
|
|
|
362,597 |
|
Total other income |
|
|
96,108 |
|
|
|
- |
|
|
|
96,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
|
(859,892 |
) |
|
|
(151,200 |
) |
|
|
(1,011,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(859,892 |
) |
|
|
(151,200 |
) |
|
|
(1,011,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
28,665 |
|
|
|
36,591 |
|
|
|
65,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to BioCorRx Inc. |
|
$ |
(831,227 |
) |
|
$ |
(114,609 |
) |
|
$ |
(945,836 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and diluted |
|
|
25,599,642 |
|
|
|
- |
|
|
|
25,599,642 |
|
|
| Schedule of condensed consolidated statment of deficit |
As Reported
|
|
Series A |
|
|
Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible |
|
|
Convertible |
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
|
|
|
Non- |
|
|
|
|
|
|
Preferred stock |
|
|
Preferred stock |
|
|
Common stock |
|
|
stock |
|
|
Paid in |
|
|
Accumulated |
|
|
Controlling |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Subscribed |
|
|
Capital |
|
|
Deficit |
|
|
Interest |
|
|
Total |
|
Balance, December 31, 2025 |
|
|
80,000 |
|
|
$ |
16,000 |
|
|
|
160,000 |
|
|
$ |
5,616 |
|
|
|
24,489,311 |
|
|
$ |
24,489 |
|
|
$ |
100,000 |
|
|
$ |
75,279,624 |
|
|
$ |
(86,649,288 |
) |
|
$ |
(303,429 |
) |
|
$ |
(11,526,988 |
) |
Common stock issued for services rendered |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
289,171 |
|
|
|
289 |
|
|
|
- |
|
|
|
108,086 |
|
|
|
- |
|
|
|
- |
|
|
|
108,375 |
|
Common stock issued in connection with subscription agreement |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,470,588 |
|
|
|
1,471 |
|
|
|
- |
|
|
|
498,529 |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
Common stock issued in connection with conversion of promissory notes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
294,118 |
|
|
|
294 |
|
|
|
- |
|
|
|
99,706 |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
Common stock issued in connection with acquisition of non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,263,371 |
|
|
|
2,263 |
|
|
|
- |
|
|
|
(161,098 |
) |
|
|
- |
|
|
|
158,835 |
|
|
|
- |
|
Common stock issued in connection with issuance of promissory notes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
|
|
100 |
|
|
|
- |
|
|
|
39,900 |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
Imputed interest for related party advances |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,236 |
|
|
|
- |
|
|
|
- |
|
|
|
15,236 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(831,227 |
) |
|
|
(28,665 |
) |
|
|
(859,892 |
) |
Balance, March 31, 2026 (unaudited) |
|
|
80,000 |
|
|
$ |
16,000 |
|
|
|
160,000 |
|
|
$ |
5,616 |
|
|
|
28,906,559 |
|
|
$ |
28,906 |
|
|
$ |
100,000 |
|
|
$ |
75,879,983 |
|
|
$ |
87,480,515 |
) |
|
$ |
(173,259 |
) |
|
$ |
(11,623,269 |
) |
As Revised
|
|
Series A |
|
|
Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible |
|
|
Convertible |
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
|
|
|
Non- |
|
|
|
|
|
|
Preferred stock |
|
|
Preferred stock |
|
|
Common stock |
|
|
stock |
|
|
Paid in |
|
|
Accumulated |
|
|
Controlling |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Subscribed |
|
|
Capital |
|
|
Deficit |
|
|
Interest |
|
|
Total |
|
Balance, December 31, 2025 |
|
|
80,000 |
|
|
$ |
16,000 |
|
|
|
160,000 |
|
|
$ |
5,616 |
|
|
|
24,489,311 |
|
|
$ |
24,489 |
|
|
$ |
100,000 |
|
|
$ |
75,279,624 |
|
|
$ |
(86,649,288 |
) |
|
$ |
(303,429 |
) |
|
$ |
(11,526,988 |
) |
Common stock issued for services rendered |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
289,171 |
|
|
|
289 |
|
|
|
- |
|
|
|
108,086 |
|
|
|
- |
|
|
|
- |
|
|
|
108,375 |
|
Common stock issued in connection with subscription agreement |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,470,588 |
|
|
|
1,471 |
|
|
|
- |
|
|
|
498,529 |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
Common stock issued in connection with conversion of promissory notes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
294,118 |
|
|
|
294 |
|
|
|
- |
|
|
|
99,706 |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
Common stock issued in connection with acquisition of non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,263,371 |
|
|
|
2,263 |
|
|
|
- |
|
|
|
(161,098 |
) |
|
|
- |
|
|
|
158,835 |
|
|
|
- |
|
Common stock issued in connection with issuance of promissory notes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
|
|
100 |
|
|
|
- |
|
|
|
39,900 |
|
|
|
- |
|
|
|
- |
|
|
|
40,000 |
|
Imputed interest for related party advances |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15,236 |
|
|
|
- |
|
|
|
- |
|
|
|
15,236 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(945,836 |
) |
|
|
(65,256 |
) |
|
|
(1,011,092 |
) |
Balance, March 31, 2026 (unaudited) |
|
|
80,000 |
|
|
$ |
16,000 |
|
|
|
160,000 |
|
|
$ |
5,616 |
|
|
|
28,906,559 |
|
|
$ |
28,906 |
|
|
$ |
100,000 |
|
|
$ |
75,879,983 |
|
|
$ |
(87,595,124 |
) |
|
$ |
(209,850 |
) |
|
$ |
(11,774,469 |
) |
|
| Schedule of condensed consolidated statment of cash flows |
|
|
As Reported |
|
|
Revision |
|
|
As Revised |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(859,892 |
) |
|
$ |
(151,200 |
) |
|
$ |
(1,011,092 |
) |
Adjustments to reconcile net loss to cash flows used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
11,195 |
|
|
|
- |
|
|
|
11,195 |
|
Amortization of discount on royalty obligation |
|
|
115,334 |
|
|
|
- |
|
|
|
115,334 |
|
Impairment of intellectual property |
|
|
6,374 |
|
|
|
- |
|
|
|
6,374 |
|
Amortization of right-of-use asset |
|
|
10,524 |
|
|
|
- |
|
|
|
10,524 |
|
Loss on settlement of debt |
|
|
100,000 |
|
|
|
- |
|
|
|
100,000 |
|
Stock based compensation |
|
|
108,375 |
|
|
|
- |
|
|
|
108,375 |
|
Imputed interest for related party advances |
|
|
15,236 |
|
|
|
- |
|
|
|
15,236 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(76,889 |
) |
|
|
151,200 |
|
|
|
74,311 |
|
Grant receivable |
|
|
(69,694 |
) |
|
|
- |
|
|
|
(69,694 |
) |
Prepaid expenses |
|
|
13,388 |
|
|
|
- |
|
|
|
13,388 |
|
Accounts payable and accrued expenses |
|
|
253,990 |
|
|
|
- |
|
|
|
253,990 |
|
Royalty liability |
|
|
(7,886 |
) |
|
|
|
|
|
|
(7,886 |
) |
Upfront purchase price liability |
|
|
(42,503 |
) |
|
|
- |
|
|
|
(42,503 |
) |
Lease liability |
|
|
(10,523 |
) |
|
|
- |
|
|
|
(10,523 |
) |
Net cash used in operating activities |
|
|
(432,971 |
) |
|
|
- |
|
|
|
(432,971 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from common stock subscription and royalty agreement |
|
|
500,000 |
|
|
|
- |
|
|
|
500,000 |
|
Payment to Economic Injury Disaster loan |
|
|
(382 |
) |
|
|
- |
|
|
|
(382 |
) |
Payment of notes payable – related party |
|
|
5,000 |
) |
|
|
- |
|
|
|
(5,000 |
) |
Payment of notes payable |
|
|
(75,000 |
) |
|
|
- |
|
|
|
(75,000 |
) |
Proceeds from notes payable – related party |
|
|
85,904 |
|
|
|
- |
|
|
|
85,904 |
|
Net cash provided by financing activities |
|
|
505,522 |
|
|
|
- |
|
|
|
505,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
72,551 |
|
|
|
- |
|
|
|
72,551 |
|
Cash, beginning of period |
|
|
139,360 |
|
|
|
- |
|
|
|
139,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
211,911 |
|
|
$ |
- |
|
|
$ |
211,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
707 |
|
|
$ |
- |
|
|
$ |
707 |
|
Taxes paid |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Common stock issued in connection with conversion of related party promissory note |
|
$ |
100,000 |
|
|
$ |
- |
|
|
$ |
100,000 |
|
Common stock issued in connection with issuance of promissory notes |
|
$ |
40,000 |
|
|
$ |
- |
|
|
$ |
40,000 |
|
|