CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
Consolidated Statements Of Operations | ||
Revenues, net | $ 1,170,922us-gaap_SalesRevenueNet | $ 714,962us-gaap_SalesRevenueNet |
Operating expenses: | ||
Cost of implants and other costs | 220,959us-gaap_CostOfRevenue | 160,187us-gaap_CostOfRevenue |
Selling, general and administrative | 3,867,047us-gaap_GeneralAndAdministrativeExpense | 2,919,625us-gaap_GeneralAndAdministrativeExpense |
Depreciation and amortization | 135,491us-gaap_DepreciationAndAmortization | 135,515us-gaap_DepreciationAndAmortization |
Total operating expenses | 4,223,497us-gaap_OperatingExpenses | 3,215,327us-gaap_OperatingExpenses |
Net loss from operations | (3,052,575)us-gaap_IncomeLossFromContinuingOperations | (2,500,365)us-gaap_IncomeLossFromContinuingOperations |
Other income (expenses): | ||
Gain on settlement of debt | 25,100us-gaap_GainsLossesOnExtinguishmentOfDebt | |
Interest expense | (352,799)us-gaap_InterestExpense | (310,403)us-gaap_InterestExpense |
Loss on change in fair value of derivative liability | 277,594us-gaap_GainLossOnForeignCurrencyFairValueHedgeDerivatives | (1,051,254)us-gaap_GainLossOnForeignCurrencyFairValueHedgeDerivatives |
Loss before income taxes | (3,127,780)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet | (3,836,922)us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet |
Income taxes | $ 1,600us-gaap_IncomeTaxExpenseBenefit | |
Weighted average number of common shares outstanding, basic and diluted | 138,876,761us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 117,381,720us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted |
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of gain (loss) from the increase (decrease) in fair value of foreign currency derivatives and nonderivative instruments designated as fair value hedging instruments which were recognized in earnings, net of offsets by the gain (loss) on the hedged item to the extent that the fair value hedge was determined to be effective. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of income (loss) from continuing operations attributable to the parent. Also defined as revenue less expenses and taxes from ongoing operations before extraordinary items but after deduction of those portions of income or loss from continuing operations that are allocable to noncontrolling interests. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
This element represents the income or loss from continuing operations (before interest income and interest expense) attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before interest income, interest expense, income taxes, extraordinary items, and noncontrolling interest. No definition available.
|
X | ||||||||||
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS). No definition available.
|