Annual report pursuant to Section 13 and 15(d)

LEASES (Tables)

v3.21.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2020
LEASES  
Schedule of lease liability

 

 

December 31,

2020

 

Total lease liability

 

$ 541,695

 

Less: short term portion

 

 

106,290

 

Long term portion

 

$ 435,405

 

Schedule of maturity analysis under lease agreements

2021

 

$ 145,813

 

2022

 

 

150,266

 

2023

 

 

154,771

 

2024

 

 

159,420

 

2025 and beyond

 

 

31,690

 

Less: Present value discount

 

 

(100,265 )

Lease liability

 

$ 541,695

 

Schedule of lease expense

 

 

2020

 

 

2019

 

Operating lease expense

 

$ 118,316

 

 

$ 78,034

 

 

 

$ 118,316

 

 

$ 78,034

 

Schedule of Weighted-average remaining lease term

 

 

2020

 

 

2019

 

Weighted-average remaining lease term

 

 

4.1

 

 

 

4.9

 

Weighted-average discount rate

 

 

8 %

 

 

8 %