Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS AND WARRANTS

v3.19.2
STOCK OPTIONS AND WARRANTS
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Note 13 - STOCK OPTIONS AND WARRANTS

Options

 

Stock options have been granted under the following plans:

 

[i] On November 13, 2014, our Board of Directors authorized and approved the adoption of the Plan effective November 13, 2014 (2014 Stock Option Plan) under which an aggregate of 20% (290,879 shares) of the issued and outstanding shares may be issued. The plan shall terminate ten years after the plan’s adoption by the board of directors. We granted an aggregate 146,500 stock options. As of June 30, 2019 an aggregate total of 1,500 options have expired and 144,379 can still be granted under the plan.

 

[ii] On June 15, 2016, our board of Directors authorized and approved the adoption of the Equity Incentive Plan effective June 15, 2016 (2016 Equity Incentive Plan) under which an aggregate of 656,250 shares may be issued. The plan shall terminate ten years after the plan’s adoption by the board of directors. We granted an aggregate of 330,350 stock options. As of June 30, 2019 an aggregate total of 325,900 options can still be granted under the plan.

 

[iii] On May 15, 2018, the Board of Directors approved and adopted the BioCorRx Inc. 2018 Equity Incentive Plan (2018 Stock Option Plan) under which an aggregate of 450,000 shares may be issued. The plan shall terminate ten years after the plan’s adoption by the board of directors. The company has granted an aggregate of 368,280 stock options. As of June 30, 2019 an aggregate total of 81,720 options can still be granted under the plan.

 

During the six months ended June 30, 2019, the Board of Directors approved the grant of 53,280 stock options to consultants valued at $233,111. The term of the options ranges from one to five years, and the vesting period of the options ranges from one to two years.

 

Option valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option model with a volatility figure derived from using the Company’s historical stock prices. The Company accounts for the expected life of options based on the contractual life of options for non-employees. For employees, the Company accounts for the expected life of options in accordance with the “simplified” method, which is used for “plain-vanilla” options, as defined in the accounting standards codification. The risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent with the expected term of the options.

 

In applying the Black-Scholes option pricing model, the Company used the following assumptions:

 

Risk-free interest rate     2.36% - 2.58%  
Expected term (years)     1.00 – 5.00  
Expected volatility     99.85% - 143.11%  
Expected dividends     0.00  

 

The following table summarizes the stock option activity for the six months ended June 30, 2019:

 

    Shares    

Weighted-Average

Exercise Price

   

Weighted-Average

Remaining

Contractual Term

   

Aggregate

Intrinsic

Value

 
Outstanding at December 31, 2018     791,850     $ 8.09       7.7     $ 1,188,065  
Grants     53,280       6.52       2.9       -  
Exercised     -                          
Expired     (1,500 )   $ 20.00       -       -  
Outstanding at June 30, 2019     843,630     $ 7.98       7.0     $ 740,128  
Exercisable at June 30, 2019     802,967     $ 8.05       7.1     $ 740,128  

 

The aggregate intrinsic value in the preceding tables represents the total pretax intrinsic value, based on options with an exercise price less than the Company’s stock price of $4.25 as of June 30, 2019, which would have been received by the option holders had those option holders exercised their options as of that date.

 

The following table presents information related to stock options at June 30, 2019:

 

Options Outstanding        
          Weighted     Options Exercisable  
          Average     Exercisable  
Exercise   Number of     Remaining Life     Number of  
Price   Options     In Years     Options  
                   
$ 0.01-2.50     330,350       7.0       330,350  
  2.51-5.00     35,000       1.1       35,000  
  5.01and up     478,280       7.4       437,617  
        843,630       7.0       802,967  

 

The stock-based compensation expense related to option grants was $703,114 and $1,653,929 during the three and six months ended June 30, 2019 and $78,535 and $448,800 for the three and six months ended June 30, 2018, respectively. 

 

As of June 30, 2019, stock-based compensation related to options of $163,874 remains unamortized and is expected to be amortized over the weighted average remaining period of 10.5 months.

    

Warrants

 

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock:

 

Warrants Outstanding     Warrants Exercisable  
Exercise Prices     Number
Outstanding
   

Weighted

Average

Remaining

Contractual

Life

(Years)

   

Weighted

Average

Exercise

Price

   

Number

Exercisable

   

Weighted

Average

Remaining

Contractual

Life (Years)

 
$ 20.00       10,000       2.42     $ 20.00       10,000       2.42  
  25.00       12,750       0.02       25.00       12,750       0.02  
  100.00       62,500       1.89       100.00       62,500       1.89  
$ -       85,250       1.67     $ 79.40       85,250       1.67  

 

The following table summarizes the warrant activity for the six months ended June 30, 2019:

 

   

Number of

Shares

   

Weighted

Average

Exercise

Price Per

Share

 
Outstanding at December 31, 2018     85,250     $ 79.40  
Issued     -       -  
Exercised     -       -  
Expired     -       -  
Outstanding at June 30, 2019     85,250     $ 79.40