|
Nevada
|
2869
|
26-1972677
|
|
(State
or other Jurisdiction
of
Incorporation or Organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
No.)
|
|
1
to 1,500,000 shares of our common stock which we are offering on a direct
basis at a price of $0.08 per share; and
|
||
|
|
Up
to 400,000 shares of common stock which are presently outstanding and
owned by the selling stockholders.
|
|
Price to Public
|
Underwriting
Discounts and Commissions (1)
|
Proceeds to
company (2)
|
||||||||
|
Per
Share
|
$
|
0.08
|
None
|
$
|
0.08
|
|||||
|
Total
Minimum
|
$
|
0
|
None
|
$
|
0
|
|||||
|
Total
Maximum
|
$
|
120,000
|
None
|
$
|
120,000
|
|||||
|
(1)
|
Represents
the maximum underwriting discounts and commissions we will pay if
broker-dealers are used to sell our directly offered shares. As of the
date of this prospectus we do not have any underwriting
agreements.
|
|
(2)
|
Proceeds
to us are shown before deducting ancillary expenses payable by us in
connection with the offering, estimated at approximately $1,500 including
legal and accounting fees and printing
costs.
|
|
SUMMARY
OF OUR OFFERING
|
7
|
|
|
RISK
FACTORS
|
12
|
|
|
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
17
|
|
|
USE
OF PROCEEDS
|
18
|
|
|
DETERMINATION
OF OFFERING PRICE
|
20
|
|
|
DILUTION
|
20
|
|
|
PLAN
OF DISTRIBUTION
|
21
|
|
|
SELLING
SHAREHOLDERS
|
26
|
|
|
DESCRIPTION
OF SECURITIES
|
16
|
|
|
INTERESTS
OF NAMED EXPERTS AND COUNSEL
|
28
|
|
|
DESCRIPTION
OF BUSINESS
|
29
|
|
|
DESCRIPTION
OF PROPERTY
|
33
|
|
|
LEGAL
PROCEEDINGS
|
33
|
|
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
34
|
|
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
35
|
|
|
OFF
BALANCE SHEET ARRANGEMENTS
|
36
|
|
|
EXECUTIVE
COMPENSATION
|
36
|
|
|
DIRECTORS,EXECUTIVE
OFFICERS, PROMOTERS AND CONTROL PERSONS
|
37
|
|
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
38
|
|
|
CERTAIN
RELATIONSHIPS AND TRANSACTIONS AND CORPORATE GOVERNANCE
|
39
|
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
40
|
|
|
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
40
|
|
|
FINANCIAL
STATEMENTS
|
F-1
|
|
|
PART:
INFORMATION NOT REQUIRED IN PROSPECTUS
|
II-1
|
|
|
INDEMNIFICATION
OF DIRECTORS AND OFFICERS
|
II-1
|
|
|
RECENT
SALES OF UNREGISTERED SECURITIES
|
II-1
|
|
|
EXHIBITS
|
II-2
|
|
|
UNDERTAKINGS
|
II-2
|
|
|
SIGNATURES
|
II-5
|
|
|
ASSETS
|
March
31, 2009
|
|||
|
Cash
|
$ | 2,761 | ||
|
Total
Assets
|
$ | 2,761 | ||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
|
Accounts
Payable
|
$ | 7,050 | ||
|
Total
Current Liabilities
|
$ | 7,050 | ||
|
STOCKHOLDERS’
EQUITY
|
||||
|
Common
stock: $0.001 par value
|
||||
|
50,000,000
shares authorized
|
||||
|
2,200,000
shares issued and outstanding
|
2,761 | |||
|
Additional
paid-in-capital
|
4,014 | |||
|
Accumulated
Deficit
|
(10,531 | ) | ||
|
Total
stockholders’ equity
|
||||
|
Total
liabilities and stockholders’ equity
|
$ | 2,761 | ||
|
Inception
on
January
28, 2008 to
March
31, 2009
|
||||
|
|
||||
|
Revenues
|
$
|
0
|
||
|
|
||||
|
Operating
Expenses
|
$
|
10,531
|
||
|
|
||||
|
Earnings
(Loss)
|
$
|
(10,531)
|
||
|
Weighted
average number of shares of common stock outstanding
|
2,228,025
|
|||
|
o
|
The
ability to complete the development of Cetrone Energy Company in order to
provide those products to the
public;
|
|
o
|
The
ability to generate revenues from
sales;
|
|
o
|
The
ability to generate brand recognition of the Cetrone Energy Company
products and services and acceptance by
consumers;
|
|
o
|
Increased
competition from competitors who offer competing services;
and
|
|
o
|
Cetrone
Energy Company financial condition and results of
operations.
|
|
If
25% of
|
If
50% of
|
If
75% of
|
If
100% of
|
|||||||||||||
|
Shares
Sold
|
Shares
Sold
|
Shares
Sold
|
Shares
Sold
|
|||||||||||||
|
GROSS
PROCEEDS FROM THIS OFFERING
|
$
|
30,000
|
$
|
60,000
|
$
|
90,000
|
$
|
120,000
|
||||||||
|
Less:
OFFERING EXPENSES
|
||||||||||||||||
|
Legal/Accounting
|
$
|
5,000
|
$
|
5,000
|
$
|
5,000
|
$
|
5,000
|
||||||||
|
SEC
Filing Expenses
|
$
|
1,500
|
$
|
1,500
|
$
|
1,500
|
$
|
1,500
|
||||||||
|
Printing
|
$
|
200
|
$
|
200
|
$
|
200
|
$
|
200
|
||||||||
|
Transfer
Agent
|
$
|
1,500
|
$
|
1,500
|
$
|
1,500
|
$
|
1,500
|
||||||||
|
SUB-TOTAL
|
$
|
8,200
|
$
|
8,200
|
$
|
8,200
|
$
|
8,200
|
||||||||
|
Less: PRODUCT
SOURCING
|
||||||||||||||||
|
Manufacturing
Facilities Expenses
|
$
|
0
|
$
|
6,000
|
$
|
10,000
|
$
|
15,000
|
||||||||
|
Distribution
Fleet
|
$
|
0
|
$
|
2,000
|
$
|
10,000
|
$
|
15,000
|
||||||||
|
Initial
Product Production
|
$
|
8,800
|
$
|
17,300
|
$
|
23,800
|
$
|
33,800
|
||||||||
|
SUB-TOTAL
|
$
|
8,800
|
$
|
26,300
|
$
|
43,800
|
$
|
63,800
|
||||||||
|
Less:
SALES & MARKETING
|
||||||||||||||||
|
Web
Site Development
|
$
|
3,000
|
$
|
7,500
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Trade
Show Attendance
|
$
|
3,000
|
$
|
6,000
|
$
|
9,000
|
$
|
9,000
|
||||||||
|
Mass
Email Campaign
|
$
|
2,500
|
$
|
5,000
|
$
|
7,500
|
$
|
7,500
|
||||||||
|
SUB-TOTAL
|
$
|
8,500
|
$
|
18,500
|
$
|
26,500
|
$
|
26,500
|
||||||||
|
Less:
ADMINISTRATION EXPENSES
|
||||||||||||||||
|
Office,
Stationery, Telephone, Internet
|
$
|
2,000
|
$
|
2,000
|
$
|
4,000
|
$
|
4,000
|
||||||||
|
Legal
and Accounting
|
$
|
2,500
|
$
|
2,500
|
$
|
5,000
|
$
|
15,000
|
||||||||
|
Office
Temp
|
$
|
$
|
2,500
|
$
|
2,500
|
$
|
2,500
|
|||||||||
|
SUB-TOTAL
|
$
|
4,500
|
$
|
7,000
|
$
|
11,500
|
$
|
21,500
|
||||||||
|
TOTALS
|
$
|
30,000
|
$
|
60,000
|
$
|
90,000
|
$
|
120,000
|
|
25%
of
|
50%
of
|
75%
of
|
Maximum
|
|||||||||||||
|
Offering
|
Offering
|
Offering
|
Offering
|
|||||||||||||
|
Offering
Price Per Share
|
$
|
0.08
|
$
|
0.08
|
$
|
0.08
|
$
|
0.08
|
||||||||
|
Book
Value Per Share Before the Offering
|
$
|
0.0071591
|
$
|
0.0071591
|
$
|
0.0071591
|
$
|
0.0071591
|
||||||||
|
Book
Value Per Share After the Offering
|
$
|
0.0122621
|
$
|
0.0208729
|
$
|
0.0275414
|
$
|
0.0328581
|
||||||||
|
Net
Increase to Original Shareholders
|
$
|
0.0115460
|
$
|
0.0201570
|
$
|
0.0268250
|
$
|
0.0321420
|
||||||||
|
Decrease
in Investment to New Shareholders
|
$
|
0.0677380
|
$
|
0.0591270
|
$
|
0.0524590
|
$
|
0.0471420
|
||||||||
|
Dilution
to New Shareholders (%)
|
84.67
|
%
|
73.91
|
%
|
65.57
|
%
|
58.93
|
%
|
||||||||
|
The
person is not subject to a statutory disqualification, as that term is
defined in Section 3(a)(39) of the Act, at the time of his
participation;
|
||
|
The
person is not compensated in connection with his participation by the
payment of commissions or other remuneration based either directly or
indirectly on transactions in securities;
|
||
|
The
person is not, at the time of their participation, an associated person of
a broker-dealer; and
|
||
|
The
person meets the conditions of paragraph (a)(4)(ii) of Rule 3a4-1 of the
Act in that he (a) primarily performs, or is intended to primarily perform
at the end of the offering, substantial duties for or on behalf of the
Issuer other than in connection with transactions in securities; and (b)
is not a broker-dealer, or an associated person of a broker-dealer, within
the preceding twelve (12) months; and (c) does not participate in selling
and offering of securities for any Issuer more than once every twelve (12)
months other than in reliance on paragraphs (a)(4)(i) or (a) (4) (iii) of
the Act. Mr. Cetrone is not subject to disqualification, is not being
compensated in connection with his participation in the offering by the
payment of commission or any other remuneration based either directly or
indirectly on transactions in securities, and neither has been or is
currently a broker-dealer or associated with a broker-dealer. Mr. Cetrone
has not, during the last twelve months, and will not, during the next
twelve months, offer or sell securities for any other Issuer other than in
reliance on paragraphs (a)(4)(i) or (a)(4)(iii) of the
Act.
|
|
1.
|
execute
and deliver a subscription agreement; and
|
|
|
2.
|
deliver
a check or US$ denominated funds to us for acceptance or rejection. All
checks for subscriptions must be made payable to “Cetrone Energy
Company”
|
|
Name
|
Number
of Shares
Owned
Pre-Offering
|
Number
of Shares
Offered
|
Number
of Shares
Owned
Post
Offering
|
Percentage
of
Shares
Owned
Post
Offering
|
||||||||||||
|
Michael
Cetrone (1)
Officer/Director
11010
East Boundary Rd
Elk,
WA 99009
|
2,000,000
|
200,000
|
1,800,000
|
81.8
|
%
|
|||||||||||
|
*Jameson
Capital, LLC
c/o
Tim Orr(2)
4328
West Hiawatha Dr.
Spokane,
WA 99208
|
100,000
|
100,000
|
100,000
|
0
|
%
|
|||||||||||
|
*Walker,
Bannister & Dunn, LLC
c/o
Ronald Davis (3)
762
South U.S.
Highway
1, Suite 159
Vero
Beach Fl 32962
|
100,000
|
100,000
|
100,000
|
0
|
%
|
|
(1)
|
To
the initial founders of the Company, the Company issued shares of its
common stock at par value ($.001 per
share).
|
|
(2)
|
The
noted person has investment and voting control for Jameson Capital,
LLC
|
|
(3)
|
The
noted person has investment and voting control for Walker, Bannister &
Dunn, LLC
|
|
·
|
design,
construct and implement the website
|
|
·
|
create
and optimize graphics interface and HTML files to be uploaded onto a web
server
|
|
·
|
create
navigation functionality and link set up onto multiple HTML
pages
|
|
·
|
design
corporate logo
|
|
·
|
assist
in developing an overall internet marketing strategy to include links to
industry related sites, placement of banners ads, search engine
positioning, and email marketing
campaigns.
|
|
Title
of class
|
Name
and address
of
beneficial owner
|
Amount
of
beneficial
ownership
|
Percent
of
class
|
|||
|
Common
Stock
|
Michael
Cetrone
11010
E. Boundary Road
Elk,
WA 99009
|
2,000,000
shares
|
90%
|
|
Name
|
Year
|
Salary
($)
|
Bonus
($)
|
Other
Annual
Compensation
($)
|
Restricted
Stock
Awards
($)
|
Securities
Underlying
Options/
SARs
($)
|
LTIP
Payouts
($)
|
All
Other
Compensation
($)
|
Totals
($)
|
|
|
Michael
Cetrone,
CEO,
CFO and
President
|
2008
2009
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
Name
of Director
|
Age
|
Period
of Service
|
|
|
Michael
Cetrone
|
45
|
Since
January 28, 2008
|
|
Name
of Officer
|
Age
|
Office
|
|
|
Michael
Cetrone
|
45
|
President,
Secretary, Treasurer, Principal Executive Officer, Principal
Financial Officer, and Principal Accounting
Officer
|
|
·
|
The
Officers and Directors;
|
|
|
|
·
|
Any
person proposed as a nominee for election as a
director;
|
|
·
|
Any
person who beneficially owns, directly or indirectly, shares carrying more
than 5% of the voting rights attached to the outstanding shares of common
stock;
|
|
|
·
|
Any
relative or spouse of any of the foregoing persons who have the same house
as such person.
|
|
Page
|
||
|
FINANCIAL
STATEMENTS
|
|
|
|
Balance
Sheet
|
|
F-2
|
|
Statement
of Operations
|
|
F-3
|
|
Statement
of Cash Flows
|
|
F-4
|
|
Statement
of Stockholders’ Equity
|
|
F-5
|
|
Notes
to Financial Statements
|
|
F-6-11
|
|
(A
Development Stage Company)
|
||||||||
|
BALANCE
SHEET
|
||||||||
|
March
31
|
December
31
|
|||||||
|
2008
|
2008
|
|||||||
|
(audited)
|
(audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS
|
||||||||
|
Cash
|
$ | 2,761 | $ | 3,296 | ||||
|
Total
Current Assets
|
2,761 | 3,296 | ||||||
|
TOTAL
ASSETS
|
$ | 2,761 | $ | 3,296 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
payable
|
$ | 6,950 | $ | 2,975 | ||||
|
Note
payable - related party
|
100 | 100 | ||||||
|
Total
Current Liabilities
|
7,050 | 3,075 | ||||||
|
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
|
Common
stock, $0.001 par value; 50,000,000 shares
|
||||||||
|
authorized,
2,228,025 shares issued and outstanding
|
||||||||
|
respectively
|
2,228 | 2,228 | ||||||
|
Additional
paid-in capital
|
4,014 | 4,014 | ||||||
|
Accumulated
deficit
|
(10,531 | ) | (6,021 | ) | ||||
|
Total
Stockholders' Equity (Deficit)
|
(4,289 | ) | 221 | |||||
|
TOTAL
LIABILITIES AND
|
||||||||
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
$ | 2,761 | $ | 3,296 | ||||
|
CETRONE
ENERGY COMPANY
|
||||||||||||
|
(A
Development Stage Company)
|
||||||||||||
|
STATEMENTS
OF OPERATIONS
|
||||||||||||
|
Period
from
|
Period
from
|
|||||||||||
|
Three
Months
|
January
28, 2008
|
January
28,2008
|
||||||||||
|
Ended
|
Through
|
(Inception)
to
|
||||||||||
|
March
31
|
December
31,
|
March
31,
|
||||||||||
|
2009
|
2008
(audited)
|
2009
|
||||||||||
|
REVENUES
|
$ | - | $ | - | - | |||||||
|
OPERATING
EXPENSES
|
||||||||||||
|
Consulting
|
- | 2,000 | 2,000 | |||||||||
|
Professional
fees
|
4,425 | 3,150 | 7,575 | |||||||||
|
General
and administrative expenses
|
85 | 871 | 956 | |||||||||
|
Total
operating expenses
|
4,510 | 6,021 | 10,531 | |||||||||
|
LOSS
FROM OPERATIONS
|
(4,510 | ) | (6,021 | ) | (10,531 | ) | ||||||
|
OTHER
INCOME (EXPENSES)
|
||||||||||||
|
Other
income
|
- | - | - | |||||||||
|
Interest
income
|
- | - | - | |||||||||
|
TOTAL
OTHER INCOME (EXPENSES)
|
- | - | ||||||||||
|
LOSS
BEFORE TAXES
|
(4,510 | ) | (6,021 | ) | (10,531 | ) | ||||||
|
INCOME
TAX EXPENSE
|
- | |||||||||||
|
NET
LOSS
|
$ | (4,510 | ) | $ | (6,021 | ) | (10,531 | ) | ||||
|
NET
LOSS PER COMMON SHARE,
|
||||||||||||
|
BASIC
AND DILUTED
|
$ | $nil | ||||||||||
|
WEIGHTED
AVERAGE NUMBER
|
||||||||||||
|
OF
COMMON SHARES OUTSTANDING,
|
||||||||||||
|
BASIC
AND DILUTED
|
2,228,025 | 1,833,333 | ||||||||||
|
CETRONE
ENERGY COMPANY
|
||||||||
|
(A
Development Stage Company)
|
||||||||
|
STATEMENTS
OF CASH FLOWS
|
||||||||
|
Period
from
|
||||||||
|
January
28, 2008
|
||||||||
|
Three
Months Ended
|
Through
|
|||||||
|
March
31,
|
December
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net
gain (loss)
|
$ | (4,510 | ) | $ | (6,021 | ) | ||
|
Common
stock issued for services
|
2,000 | |||||||
|
Adjustments
to reconcile net loss to net cash
|
||||||||
|
provided
(used) by operating activities:
|
||||||||
|
Increase
(decrease) in accounts payable
|
3,975 | 2,975 | ||||||
|
Net
cash provided (used) by operating activities
|
(535 | ) | (1,046 | ) | ||||
|
CASH
FLOWS PROVIDED BY INVESTING ACTIVITIES:
|
||||||||
|
Net
cash used by investing activities
|
- | - | ||||||
|
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES:
|
||||||||
|
Proceeds
from sale of common stock
|
- | 4,242 | ||||||
|
Proceeds
from note payable - related party
|
- | 100 | ||||||
|
Net
cash provided by financing activities
|
- | 4,342 | ||||||
|
Net
increase (decrease) in cash and cash equivalents
|
(535 | ) | 3,296 | |||||
|
Cash
at beginning of period
|
3,296 | - | ||||||
|
Cash
at end of period
|
$ | 2,761 | $ | 3,296 | ||||
|
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||
|
Income
taxes paid
|
$ | - | $ | - | ||||
|
Interest
paid
|
- | - | ||||||
|
NON-CASH
FINANCING AND INVESTING ACTIVITIES:
|
||||||||
|
CETRONE
ENERGY COMPANY
|
|||||||||||||||||||||
|
(A
Development Stage Company)
|
|||||||||||||||||||||
|
STATEMENT
OF STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||||||||||||||||
|
Additional
|
Total
|
||||||||||||||||||||
|
Common
Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
(Deficit)
|
|||||||||||||||||
|
Common
stock issued for cash
|
|||||||||||||||||||||
|
at
$0.001 per share
|
5/12/2008
|
2,000,000 | $ | 2,000 | $ | $ | $ | 2,000 | |||||||||||||
| - | |||||||||||||||||||||
|
Common
Stock for services
|
- | ||||||||||||||||||||
|
at
$0.01 per share
|
3/7/2008
|
200,000 | 200 | 1,800 | 2,000 | ||||||||||||||||
| - | |||||||||||||||||||||
|
Common
stock issued for cash
|
- | ||||||||||||||||||||
|
at
$0.08 per share
|
12/26/2008
|
28,025 | 28 | 2,214 | 2,242 | ||||||||||||||||
| - | |||||||||||||||||||||
|
Net
loss for period ended
|
- | ||||||||||||||||||||
|
December31,
2008
|
- | (6,021 | ) | (6,021 | ) | ||||||||||||||||
|
Balance,
December 31, 2008
|
2,228,025 | $ | 2,228 | $ | 4,014 | $ | (6,021 | ) | $ | 221 | |||||||||||
|
Net
loss for period ended
|
- | ||||||||||||||||||||
|
March
31, 2009
|
- | (4,510 | ) | (4,510 | ) | ||||||||||||||||
|
Balance,
March 31, 2009
|
2,228,025 | $ | 2,228 | $ | 4,014 | $ | (10,531 | ) | $ | (4,289 | ) | ||||||||||
|
March
31, 2009
|
December
31,
2008
|
|||
|
Net
operating loss carryforward
|
$ 10,531
|
$ 6,021
|
||
|
Deferred
tax asset
|
3,581
|
2,047
|
||
|
Deferred
tax asset valuation allowance
|
$ (3,581)
|
$ (2,047)
|
||
|
Net
deferred tax asset
|
-
|
-
|
|
Page
|
||
|
INDEPENDENT
AUDITOR’S REPORT
|
|
F-14
|
|
FINANCIAL
STATEMENTS
|
|
|
|
Balance
Sheet
|
|
F-15
|
|
Statement
of Operations
|
|
F-16
|
|
Statement
of Cash Flows
|
|
F-17
|
|
Statement
of Stockholders’ Equity
|
|
F-18
|
|
Notes
to Financial Statements
|
|
F-19-24
|
|
ASSETS
|
||||
|
CURRENT
ASSETS
|
||||
|
Cash
|
$ | 3,296 | ||
|
Prepaid
Expenses
|
- | |||
|
Total
Current Assets
|
3,296 | |||
|
Total
Assets
|
$ | 3,296 | ||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
|
Current
Liabilities
|
||||
|
Accounts
payable
|
$ | 2,975 | ||
|
Loans
from Shareholders
|
100 | |||
|
Total
Current Liabilities
|
3,075 | |||
|
Stockholders'
Equity (Note B)
|
||||
|
Common
stock, $0.001 par value; 50,000,000 shares
|
||||
|
authorized,
2,228,025 shares issued and outstanding
|
2,228 | |||
|
Additional
Paid in Capital
|
4,014 | |||
|
Retained
Earnings (Accumulated Deficit)
|
(6,021 | ) | ||
|
Total
Stockholders' Equity
|
221 | |||
|
|
||||
|
Total
Liabilities and Stockholders' Equity
|
$ | 3,296 | ||
|
See Accountants'
Audit Report
|
| CETRONE ENERGY COMPANY |
| (A Development Stage Company) |
| STATEMENTS OF OPERATIONS |
|
FOR THE PERIOD ENDED DECEMBER
31, 2008
|
| Total Income |
-
|
|||
|
Total
Cost of Sales
|
$ | - | ||
| Gross Margin | - | |||
|
General
and Administrative Expenses
|
||||
|
Professional
Fees
|
3,150 | |||
|
Consulting
|
2,000 | |||
|
General
and Administrative
|
871 | |||
|
Total
Expenses
|
6,021 | |||
|
Net
Income (Loss)
|
$ | (6,021 | ) | |
|
Per
Share Information:
|
||||
|
Net
Income (Loss) per share - 2,228,025 shares issued
|
$ | (0.003) | ||
|
See Accountants'
Audit Report
|
| CETRONE ENERGY COMPANY |
| (A Development Stage Company) |
| STATEMENTS OF CASH FLOWS |
| FOR THE PERIOD ENDED DECEMBER 31, 2008 |
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||
|
Net
income
|
$ | (6,021 | ) | |
|
|
||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||
|
Depreciation
|
-
|
|||
|
(increase)
decrease in:
|
||||
|
Accounts
Receivable
|
- | |||
| Prepaid Expenses | - | |||
| Increase (decrease) in: | ||||
| Accounts Payable | 2,975 | |||
| Accrued Payroll Taxes | - | |||
|
Net
cash Provided (Used) By Operating Activities
|
(3,046 | ) | ||
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||
|
|
||||
|
Fixed
Asset Additions
|
- | |||
|
Net
Cash Provided (Used) By Financing Activities
|
- | |||
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||
|
Loans
From Shareholders
|
100 | |||
|
Capital Contributions
|
6,242 | |||
|
Net
Cash (Used) By Financing Activities
|
6,342 | |||
|
NET
INCREASE (DECREASE) IN CASH
|
3,296 | |||
|
|
||||
|
CASH
AT BEGINNING OF PERIOD
|
- | |||
|
|
||||
| CASH AT END OF PERIOD | $ | 3,296 | ||
|
See Accountants'
Audit Report
|
| CETRONE ENERGY COMPANY |
|
STATEMENT
OF STOCKHOLDERS' EQUITY
|
|
ACCUMULATED
FOR THE PERIOD FROM DATE OF INCEPTION
|
|
ON
JANUARY 28, 2008
|
|
(Expressed
in US Dollars)
|
|
Capital
Stock Issued
|
Number
of
|
Par
|
Additional
Paid
|
Deficit
|
Total
Stockholders'
|
|||||||||||||||
|
Common
Shares
|
Value
|
In
Capital
|
Accumulated
|
Equity
(Deficit)
|
||||||||||||||||
|
-
March 7, 2008
|
2,000,000 | 0.001 | - | - | 2,000 | |||||||||||||||
|
common
stock issued for cash
|
||||||||||||||||||||
|
-
March 7, 2008
|
100,000 | 0.001 | 900 | - | 1,000 | |||||||||||||||
|
common
stock issued for services
|
||||||||||||||||||||
|
-
March 15, 2008
|
100,000 | 0.001 | 900 | - | 1,000 | |||||||||||||||
|
common
stock issued for services
|
||||||||||||||||||||
|
-
March 15, 2008
|
28,025 | 0.001 | 2,214 | - | 2,242 | |||||||||||||||
|
common
stock issued for cash
|
||||||||||||||||||||
|
Net
Loss for the period from February 28, 2008
|
||||||||||||||||||||
|
to
December 31, 2008
|
(6,021 | ) | ||||||||||||||||||
|
Balance
as of December 31, 2008
|
2,228,025 | 0.004 | 4014 | - | 221 | |||||||||||||||
|
See Accountants'
Audit
Report
|
|
a.
|
FASB
Statements of Financial Accounting Standards and Interpretations, FASB
Statement 133 Implementation Issues, FASB Staff Positions, and American
Institute of Certified Public Accountants (AICPA) Accounting Research
Bulletins and Accounting Principles Board Opinions that are not superseded
by actions of the FASB
|
|
b.
|
b
FASB Technical Bulletins and, if cleared by the FASB, AICPA Industry Audit
and Accounting Guides and Statements of
Position
|
|
c.
|
AICPA
Accounting Standards Executive Committee Practice Bulletins that have been
cleared by the FASB, consensus positions of the FASB Emerging Issues Task
Force (EITF), and the Topics discussed in Appendix D of EITF
|
|
d.
|
Implementation
guides (Q&As) published by the FASB staff, AICPA Accounting
Interpretations, AICPA Industry Audit and Accounting Guides and Statements
of Position not cleared by the FASB, and practices that are widely
recognized and prevalent either generally or in the
industry.
|
|
December
31,
2008
|
||||
|
Net
operating loss carryforward
|
$ | 6,021 | ||
|
Stock
options issued under a non-qualified plan:
|
||||
|
Deferred
tax asset
|
2,047 | |||
|
Deferred
tax asset valuation allowance
|
$ | (2,047 | ) | |
|
a)
|
Consent
of The Blackwing Group, LLC
|
|
(i) Include
any prospectus required by Section 10(a)(3) of the Securities
Act;
|
|
(ii) Reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement;
|
|
(iii) Include
any additional or changed material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration
statement.
|
|
(v)
Any free writing prospectus relating to the offering prepared by or on
behalf of the undersigned registrant or used or referred to by the
undersigned registrant;
|
|
(vi)
The portion of any other free writing prospectus relating to the offering
containing material information about the undersigned registrant or its
securities provided by or on behalf of the undersigned registrant;
and
|
|
(vii)
Any other communication that is an offer in the offering made by the
undersigned registrant to the
purchaser.
|