UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 2016

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from ____________ to ____________

 

Commission file number: 000-54208

 

BioCorRx Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

26-1972677

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

2390 East Orangewood Avenue, Suite 575

Anaheim, California 92806

(Address of principal executive offices) (zip code)

 

(714) 462-4880

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

As of August 17, 2016, there were 166,094,501 shares of registrant's common stock outstanding.

 

 
 
 

BIOCORRX INC.

 

INDEX

 

PART I. FINANCIAL INFORMATION

ITEM 1.

Financial Statements

3

Condensed consolidated balance sheets as of June 30, 2016 (unaudited) and December 31, 2015

3

Condensed consolidated statements of operations for the three and six months ended June 30, 2016 and 2015 (unaudited)

4

Condensed consolidated statement of stockholders' deficit for the six months ended June 30, 2016 (unaudited)

5

Condensed consolidated statements of cash flows for the six months ended June 30, 2016 and 2015 (unaudited)

6

Notes to condensed consolidated financial statements (unaudited)

7

ITEM 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

22

ITEM 3.

Quantitative and Qualitative Disclosures about Market Risk

29

ITEM 4.

Controls and Procedures

29

PART II. OTHER INFORMATION

ITEM 1.

Legal Proceedings

30

ITEM 1A.

Risk Factors

30

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

ITEM 3.

Defaults Upon Senior Securities

30

ITEM 4.

Mine Safety Disclosures

30

ITEM 5.

Other Information

30

ITEM 6.

Exhibits

30

SIGNATURES

31

 

 
2
 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

BIOCORRX INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

Current assets:

 

 

 

 

 

 

Cash

 

$1,174,817

 

 

$220,060

 

Accounts receivable, net

 

 

9,500

 

 

 

2,750

 

Other accounts receivable

 

 

25,000

 

 

 

25,000

 

Prepaid expenses

 

 

24,467

 

 

 

64,253

 

Total current assets

 

 

1,233,784

 

 

 

312,063

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

16,656

 

 

 

3,900

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

Restricted cash

 

 

250,000

 

 

 

-

 

Prepaid expenses, long term

 

 

3,553

 

 

 

8,573

 

Intellectual property, net

 

 

55,648

 

 

 

1,075,400

 

Deposits, long term

 

 

22,968

 

 

 

5,334

 

Total other assets

 

 

332,169

 

 

 

1,089,307

 

 

 

 

 

 

 

 

 

 

Total assets

 

$1,582,609

 

 

$1,405,270

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses, including related party payables of $301,017 and $731,666, respectively

 

$815,846

 

 

$1,256,956

 

Deferred revenue, short term

 

 

432,836

 

 

 

635,613

 

Settlement payable

 

 

250,000

 

 

 

-

 

Convertible notes payable, short term, net of debt discount

 

 

-

 

 

 

21,134

 

Notes payable, net of debt discount, short term portion

 

 

518,660

 

 

 

1,461,256

 

Notes payable, net of debt discount, related party

 

 

216,614

 

 

 

269,635

 

Derivative liability

 

 

-

 

 

 

110,753

 

Total current liabilities

 

 

2,233,956

 

 

 

3,755,347

 

 

 

 

 

 

 

 

 

 

Long term debt:

 

 

 

 

 

 

 

 

Deferred revenue, long term

 

 

831,625

 

 

 

844,673

 

Convertible notes payable, long term, net of debt discount

 

 

314,749

 

 

 

5,530

 

Warrant liability

 

 

20,706

 

 

 

22,746

 

Derivative liability

 

 

2,699,418

 

 

 

59,778

 

Total long term debt

 

 

3,866,498

 

 

 

932,727

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

6,100,454

 

 

 

4,688,074

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit:

 

 

 

 

 

 

 

 

Preferred stock, no par value; 80,000 designated; 80,000 shares issued and outstanding as of June 30, 2016 and December 31, 2015

 

 

16,000

 

 

 

16,000

 

Common stock, $0.001 par value; 200,000,000 shares authorized, 165,394,501 and 164,144,501 shares issued and outstanding as of June 30, 2016 and December 31, 2015, respectively

 

 

165,395

 

 

 

164,145

 

Common stock subscribed

 

 

100,000

 

 

 

100,000

 

Additional paid in capital

 

 

10,033,991

 

 

 

9,667,934

 

Accumulated deficit

 

 

(14,833,231)

 

 

(13,230,883)

Total stockholders' deficit

 

 

(4,517,845)

 

 

(3,282,804)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$1,582,609

 

 

$1,405,270

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements

 

 
3
 

 

BIOCORRX INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

 

 

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$187,912

 

 

$457,780

 

 

$418,325

 

 

$733,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of implants and other costs

 

 

46,185

 

 

 

108,750

 

 

 

86,638

 

 

 

120,250

 

Selling, general and administrative

 

 

553,224

 

 

 

465,325

 

 

 

944,463

 

 

 

703,393

 

Termination of licensing agreement

 

 

-

 

 

 

3,639,694

 

 

 

132,804

 

 

 

3,639,694

 

Loss on settlement of sub-licenses

 

 

-

 

 

 

118,027

 

 

 

-

 

 

 

118,027

 

Depreciation and amortization

 

 

795

 

 

 

33,723

 

 

 

1,368

 

 

 

67,289

 

Total operating expenses

 

 

600,204

 

 

 

4,365,519

 

 

 

1,165,273

 

 

 

4,648,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(412,292)

 

 

(3,907,739)

 

 

(746,948)

 

 

(3,915,408)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(223,127)

 

 

(62,805)

 

 

(388,359)

 

 

(162,654)

(Loss) gain on change in fair value of derivative liability

 

 

(438,344)

 

 

199,824

 

 

 

(467,041)

 

 

104,168

 

Total other income (expenses)

 

 

(661,471)

 

 

137,019

 

 

 

(855,400)

 

 

(58,486)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(1,073,763)

 

 

(3,770,720)

 

 

(1,602,348)

 

 

(3,973,894)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(1,073,763)

 

$(3,770,720)

 

$(1,602,348)

 

$(3,973,894)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted

 

$(0.01)

 

$(0.02)

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

165,394,501

 

 

 

151,757,578

 

 

 

165,166,479

 

 

 

150,453,147

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements

 

 
4
 

 

BIOCORRX INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

SIX MONTHS ENDED JUNE 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common 

 

 

Additional

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

Common stock

 

 

stock

 

 

Paid in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Subscribed

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

 

80,000

 

 

$16,000

 

 

 

164,144,501

 

 

$164,145

 

 

$100,000

 

 

$9,667,934

 

 

$(13,230,883)

 

$(3,282,804)

Common stock issued for services rendered

 

 

-

 

 

 

-

 

 

 

1,250,000

 

 

 

1,250

 

 

 

-

 

 

 

23,750

 

 

 

-

 

 

 

25,000

 

Reclassify fair value of debt derivative at payoff of note payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

262,271

 

 

 

-

 

 

 

262,271

 

Change in fair value of modifications of options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53,858

 

 

 

-

 

 

 

53,858

 

Fair value of vested options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26,178

 

 

 

-

 

 

 

26,178

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,602,348)

 

 

(1,602,348)

Balance, June 30, 2016 (unaudited)

 

 

80,000

 

 

$16,000

 

 

 

     165,394,501

 

 

$165,395

 

 

$100,000

 

 

$10,033,991

 

 

$(14,833,231)

 

$(4,517,845)

 

See the accompanying notes to the unaudited condensed consolidated financial statements

 

 
5
 

 

BIOCORRX INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Six months ended June 30,

 

 

 

2016

 

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$(1,602,348)

 

$(3,973,894)

Adjustments to reconcile net loss to cash flows used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,368

 

 

 

67,289

 

Bad debt expense

 

 

8,750

 

 

 

37,622

 

Loss on settlement of sub-license

 

 

-

 

 

 

118,027

 

Termination of licensing agreement

 

 

132,804

 

 

 

3,639,694

 

Non-cash interest

 

 

21,722

 

 

 

86,320

 

Amortization of debt discount

 

 

286,627

 

 

 

14,408

 

Stock based compensation

 

 

101,217

 

 

 

137,518

 

Change in fair value of option modifications

 

 

53,858

 

 

 

-

 

Change in fair value of derivative liabilities

 

 

467,041

 

 

 

(104,168)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(15,500)

 

 

(88,661)

Prepaid expenses and other current assets

 

 

(5,233)

 

 

(3,930)

Accounts payable and accrued expenses

 

 

(245,265)

 

 

201,856

 

Settlement payable

 

 

-

 

 

 

(165,000)

Deferred revenue

 

 

(215,826)

 

 

(361,930)

Net cash used in operating activities

 

 

(1,010,785)

 

 

(394,849)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of equipment

 

 

(14,124)

 

 

-

 

Payment of long term deposit

 

 

(17,634)

 

 

-

 

Payment for intellectual property

 

 

(55,648)

 

 

-

 

Net cash used in investing activities

 

 

(87,406)

 

 

-

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from notes payable

 

 

-

 

 

 

-

 

Proceeds from convertible notes payable

 

 

2,264,448

 

 

 

75,000

 

Proceeds from advances

 

 

-

 

 

 

400,000

 

Repayments of notes payable

 

 

(211,500)

 

 

(5,419)

Net cash provided by financing activities

 

 

2,052,948

 

 

 

469,581

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

954,757

 

 

 

74,732

 

Cash, beginning of the period

 

 

220,060

 

 

 

53,120

 

 

 

 

 

 

 

 

 

 

Cash, end of period

 

$1,174,817

 

 

$127,852

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$-

 

 

$2,418

 

Taxes paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

 

 

 

Reclassify fair value of debt derivative at payoff of note payable

 

$262,271

 

 

$-

 

Note payable issued in settlement of sub-licensing fees

 

$-

 

 

$900,000

 

Note payable and common stock issuable to acquire intellectual property

 

$-

 

 

$1,132,000

 

 

See the accompanying notes to the unaudited condensed consolidated financial statements

 

 
6
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

NOTE 1 – BUSINESS

 

BioCorRx Inc., through its wholly owned subsidiary Fresh Start Private, Inc., distributes and licenses the BioCorRx Recovery Program for alcoholism and opioid addiction treatment that empowers patients to succeed in their overall recovery. We offer a unique treatment philosophy that combines medical intervention and a counseling/coaching program that is administered by specialized life coaches/counselors.

 

On January 7, 2014, the Company changed its name from Fresh Start Private Management, Inc. to BioCorRx Inc. In addition, effective February 20, 2014, the Company's quotation symbol on the Over-the-Counter Bulletin Board was changed from CEYY to BICX.

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements

 

The following (a) condensed consolidated balance sheet as of December 31, 2015, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of results that may be expected for the year ending December 31, 2016. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2015 included in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission ("SEC") on April 14, 2016.

 

Basis of Presentation:

 

The condensed consolidated financial statements include the accounts of BioCorRx Inc. and its wholly owned subsidiary, Fresh Start Private, Inc. (hereafter referred to as the "Company" or "BioCorRx"). All significant intercompany balances and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

The Company generates revenue from services and product sales. Revenue is recognized in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition ("ASC 605-10") which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the services delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related revenue are recorded. The Company defers any revenue for which the services has not been performed or is subject to refund until such time that the Company and the customer jointly determine that the services has been performed or no refund will be required.

 

The Company licenses proprietary products and protocols to customers under licensing agreements that allow those customers to utilize the products and protocols in services they provide to their customers. The timing and amount of revenue recognized from license agreements depends upon a variety of factors, including the specific terms of each agreement. Such agreements are reviewed for multiple elements. Multiple elements can include amounts related to initial non-refundable license fees for the use of the Company's products and protocols and additional royalties on covered services.

 

 
7
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

Revenue is only recognized after all of the following criteria are met: (1) written agreements have been executed; (2) delivery of products or intellectual property rights has occurred; (3) fees are fixed or determinable; and (4) collectability of fees is reasonably assured.

 

Under these license agreements, the Company receives an initial non-refundable license fee and in some cases, additional running royalties. Generally, the Company defers recognition of non-refundable upfront fees if it has continuing performance obligations without which the right, product or service conveyed in conjunction with the non-refundable fee has no utility to the licensee that is separate and independent of its performance under the other elements of the arrangement. License fees collected from Licensees but not yet recognized as income are recorded as deferred revenue and amortized as income earned over the expected economic life of the related contract.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include assumptions used in the fair value of stock-based compensation, derivative and warrant liabilities, the fair value of other equity and debt instruments and allowance for doubtful accounts.

 

Concentrations of Credit Risk

 

Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. The Company places its cash and temporary cash investments with credit quality institutions. At times, such amounts may be in excess of the FDIC insurance limit. At June 30, 2016 and 2015, deposits in excess of FDIC limits were $1,174,817 and $-0-, respectively.

 

Accounts Receivable

 

Accounts receivable are recorded at original invoice amount less an allowance for uncollectible accounts that management believes will be adequate to absorb estimated losses on existing balances. Management estimates the allowance based on collectability of accounts receivable and prior bad debt experience. Accounts receivable balances are written off upon management's determination that such accounts are uncollectible. Recoveries of accounts receivable previously written off are recorded when received. Management believes that credit risks on accounts receivable will not be material to the financial position of the Company or results of operations. The allowance for doubtful accounts was $53,250 and $44,500 as of June 30, 2016, December 31, 2015, respectively.

 

Fair Value of Financial Instruments

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2016 and December 31, 2015. The respective carrying value of certain financial instruments approximated their fair values. These financial instruments include cash, stock based compensation and notes payable. The fair value of the Company's convertible securities is based on management estimates and reasonably approximates their book value.

 

See Footnote 9 and 11 for derivative liabilities and Footnote 12 and 13 for stock based compensation and other equity instruments.

 

Restricted Cash

 

The Company is required to maintain in its bank accounts at all times no less than 10% of the outstanding principle of its convertible debt issued June 10, 2016. The amount held may be reduced upon noteholder approval. The Cash held must be unrestricted and not subject to any liens. As of June 30, 2016, the Company's restricted cash balance of $250,000 was classified as other assets in the accompanying balance sheet.

 

 
8
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

Long-Lived Assets

 

The Company follows FASB ASC 360-10-15-3, "Impairment or Disposal of Long-lived Assets," which established a "primary asset" approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell.

 

Net Income (loss) Per Share

 

The Company accounts for net income (loss) per share in accordance with Accounting Standards Codification subtopic 260-10, Earnings Per Share ("ASC 260-10"), which requires presentation of basic and diluted earnings per share ("EPS") on the face of the statement of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS.

 

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period. It excludes the dilutive effects of any potentially issuable common shares.

 

Diluted net loss share is calculated by including any potentially dilutive share issuances in the denominator. As of June 30, 2016 and 2015, potentially dilutive shares issuances were comprised of convertible notes, warrants and stock options.

 

The following potentially dilutive securities have been excluded from the computations of weighted average shares outstanding as of June 30, 2016 and 2015, as they would be anti-dilutive:

 

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Shares underlying options outstanding

 

 

47,850,000

 

 

 

15,350,000

 

Shares underlying warrants outstanding

 

 

2,630,000

 

 

 

2,630,000

 

Shares underlying convertible notes outstanding

 

 

50,000,000

 

 

 

1,833,333

 

 

 

 

100,480,000

 

 

 

19,813,333

 

 

Advertising

 

The Company follows the policy of charging the costs of advertising to expense as incurred. The Company charged to operations $70,222 and $138,744 as advertising costs for the three and six months ended June 30, 2016 and $9,019 and $52,377 for the three and six months ended June 30, 2015, respectively.

 

Derivative Instrument Liability

 

The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedge relationships and the types of relationships designated are based on the exposures hedged. At June 30, 2016 and December 31, 2015, the Company did not have any derivative instruments that were designated as hedges.

 

 
9
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

At June 30, 2016 and December 31, 2015, the Company had outstanding convertible notes and warrants that contained embedded derivatives. These embedded derivatives include certain conversion features and reset provisions. (See Note 9 and Note 11).

 

Stock Based Compensation

 

Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered. The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete.

 

As of June 30, 2016, there were 47,850,000 stock options outstanding, of which 14,850,000 were vested and exercisable, respectively. As of June 30, 2015, there were 15,350,000 stock options outstanding with 15,350,000 were vested and exercisable, respectively.

 

Income Taxes

 

Income tax provisions or benefits for interim periods are computed based on the Company's estimated annual effective tax rate. Based on the Company's historical losses and its expectation of continuation of losses for the foreseeable future, the Company has determined that it is not more likely than not that deferred tax assets will be realized and, accordingly, has provided a full valuation allowance. As the Company anticipates or anticipated that its net deferred tax assets at December 31, 2015 and 2014 would be fully offset by a valuation allowance, there is no federal or state income tax benefit for the three and six months ended June 30, 2016 and 2015 related to losses incurred during such periods.

 

Recent Accounting Pronouncements

 

There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's financial position, results of operations or cash flows.

 

NOTE 3 – GOING CONCERN AND MANAGEMENT'S LIQUIDITY PLANS

 

As of June 30, 2016, the Company had cash of $1,174,817 and working capital deficit of $1,000,172. During the six months ended June 30, 2016, the Company used net cash in operating activities of $1,010,785. The Company has not yet generated any significant revenues, and has incurred net losses since inception. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

 

During the six months ended June 30, 2016, the Company raised $2,264,448 in cash proceeds the issuance of convertible notes and notes payable. The Company believes that its current cash on hand will be sufficient to fund its projected operating requirements through December 2016.

 

 
10
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

The Company's primary source of operating funds since inception has been from proceeds from private placements of convertible and other debt. The Company intends to raise additional capital through private placements of debt and equity securities, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful.

 

Accordingly, the accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

The Company's property and equipment at June 30, 2016 and December 31, 2015:

 

 

 

June 30,

2016

 

 

December 31,

2015

 

 

 

 

 

 

 

 

Office equipment

 

$25,764

 

 

$15,137

 

Computer equipment

 

 

2,574

 

 

 

2,574

 

Leasehold improvements

 

 

-

 

 

 

20,014

 

 

 

 

28,338

 

 

 

37,725

 

Less accumulated depreciation

 

 

(11,682)

 

 

(33,825)

 

 

$16,656

 

 

$3,900

 

 

Depreciation expense charged to operations amounted to $795 and $1,368, respectively, for the three and six months ended June 30, 2016; and $634 and $1,112, respectively, for the three and six months ended June 30, 2015.

 

NOTE 5 – INTELLECTUAL PROPERTY/ LICENSING RIGHTS

 

On June 30, 2015, the Company acquired the complete rights, title and interest in the Naltrexone Implant Formulation used specifically in the BioCorRx Recovery Program for an aggregate purchase price of $1,132,000 comprised of an obligation to pay $1,000,000 over 14 months starting October 1, 2015 and 3,000,000 of the Company's common stock at the market value of $0.044 per share as of the date of the agreement. The Company estimated a useful life of 10 years.

 

On March 31, 2016, the parties agreed to terminate the above described acquisition and to cancel any and all obligations assumed under the agreement. In connection with the cancellation, the Company recorded a loss on termination of licensing agreement of $132,804.

 

On January 26, 2016, the Company entered into an asset purchase agreement to acquire intellectual and contractual rights for all of North America with the option for Central and South America for Naltrexone Implants formulas created by the Seller for 24 months upon receipt of the intellectual property for a fee of $55,648. The Company, within the first 12 months has the right to purchase perpetual rights for above territories for a one-time fee, financed over 5 years.

 

 
11
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

NOTE 6 – DEFERRED REVENUE

 

In 2014 and 2015, the Company granted license and sub-license agreements for various regions or States in the United States allowing the licensee to market, distribute and sell solely in the defined license territory, as defined, the products provided by the Company. The agreements are granted for a defined period or perpetual and are effective as long as annual milestones are achieved.

 

Terms for payments for licensee agreements vary from full cash payment to defined terms. In cases where license or sub-license fees are uncollected or deferred; the Company nets those uncollected fees with the deferred revenue for balance sheet presentation.

 

The Company amortizes license fees over the shorter of the economic life of the related contract life or contract terms for each licensee. The remaining unamortized aggregate balance of deferred revenue as of June 30, 2016 and December 31, 2015 was $1,264,461 and $1,480,286, respectively.

 

NOTE 7 – SETTLEMENT PAYABLE

 

On March 9, 2016, Jorge Andrade (former Company's Chief Executive Officer) and Terranautical Global Investments, Inc. filed with the Eighth Judicial District Court in Clark County, Nevada a lawsuit claiming unpaid compensation, bonuses and previous loans in aggregate of $316,000 plus accrued interest and damages.

 

On March 21, 2016, the Plaintiff and the Company entered into a settlement agreement whereby the Company agreed to settle for a cash payment of $250,000 due December 16, 2016. At March 21, 2016, the Company reclassified $195,845 accounts payable and $54,155 notes payable, related party to settlement payable in the accompanying balance sheet.

 

NOTE 8 – NOTES PAYABLE

 

On July 7, 2014, the Company issued unsecured promissory notes in aggregate of $545,218 in settlement of previously issued convertible debentures dated April 3, 2013 and related accrued interest. The promissory notes include monthly payments of principal and interest, at 12% per annum, of $10,658 beginning August 15, 2014 through July 15, 2016 with the remaining unpaid balance due on or before July 15, 2016. The balance as of June 30 31, 2016 and December 31, 2015 was $518,660. The notes are currently in default.

 

On March 15, 2016, the Company issued a secured promissory note for $360,000 due 90 days from the date of issuance. Proceeds received were $300,000, net of Original Issuance Discount ("OID") of $60,000. The promissory note is secured by all accounts, all proceeds and all accessions for rents, profits and products. On June 10, 2016, in connection with the issuance of a secured convertible note, the outstanding balance was settled in full. During the six months ended June 30, 2016, the Company amortized $60,000 of the OID to interest expense.

 

NOTE 9 – CONVERTIBLE NOTES PAYABLE AND DERIVATIVE LIABILITIES

 

Iconic Holdings, LLC

 

On February 1, 2016, the Company issued to Iconic Holdings, LLC a $88,000 Convertible Promissory Note. The proceeds from the Iconic note provides was up to an aggregate of $79,200 in net proceeds after taking into consideration an Original Issue Discount ("OID") of $8,800. The maturity date is one year from the date of issuance.

 

The Company, at its sole discretion, has an option to repay the Iconic note within 90 days of the effective date at a rate of 110% of unpaid principal or 135% from 91-180 days of effective date. After 180 days, the note may not be prepaid without the consent of the holder.

 

The Note is convertible after 180 days into shares of the Company's common stock at a conversion price equal to 60% discount to the lowest closing price of the common stock for the 10 trading days immediately prior the conversion date.

 

The Company has identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of the Notes and to fair value as of each subsequent reporting date.

 

 
12
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

At inception, the Company determined the aggregate fair value of $96,170 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 150.09%, (3) weighted average risk-free interest rate of 0.47%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company's common stock of $0.0121 per share.

 

The determined fair value of the debt derivatives of $96,170 was charged as a debt discount up to the net proceeds of the note with the remainder of $21,722 charged to current period operations as non-cash interest expense.

 

On June 2, 2016, the Iconic Holdings, LLC note was paid in full.

 

BICX Holding Company LLC

 

On June 10, 2016, the Company issued to BICX Holding Company, LLC a $2,500,000 senior secured convertible promissory note due June 10, 2019 and bearing interest at 8% per annum due annually beginning June 10, 2018.

 

Under the terms of the note, the note holder may, at any time, convert the unpaid principal of the note, or any portion thereof, into shares of the Company's common stock at an initial conversion price equal to 25% of the Company's total authorized common stock, determined at $0.019 per share at the date of issuance. In addition, the note contains certain anti-dilution provisions, as defined.

 

The Company is required to maintain a cash balance of 10% of the outstanding principal amount at all times, unrestricted and lien free.

 

The note holder has the right, until December 10, 2016, to purchase another convertible note from the Company in a principal amount of up to $2,500,000 for a total aggregate purchase price of $5,000,000. Based on the percentage of the maximum purchase price the note holder invests, they will receive another convertible note for a pro rata percentage the Company's total authorized common stock (up to another 26% of the Company's total authorized common stock, for a total of 51%, if the note holder invests the maximum purchase price). If the note holder does not exercise the right to pay the maximum purchase price, the note holder will pay the Company a break-up fee equal to 5% of the remaining balance of the maximum purchase price.

 

The note is secured by all of assets of the Company and is ranked senior to all of the Company's debt currently outstanding or hereafter, unless prohibited by law.

 

The Company has identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion and reset features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of the Notes and to fair value as of each subsequent reporting date.

 

At inception, the Company determined the aggregate fair value of $2,225,907 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 164.06%, (3) weighted average risk-free interest rate of 0.73%, (4) expected life of 3.00 years, and (5) estimated fair value of the Company's common stock of $0.0201 per share.

 

The determined fair value of the debt derivatives of $2,225,907 was charged as a debt discount.

 

 
13
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

During the six months ended June 30, 2016, the Company paid off an aggregate of $211,500 of the previously issued convertible notes. At the date of payoff, the Company marked to market the fair value of the debt derivatives and determined a fair value of $262,271 and transferred to equity. The fair value of the embedded derivatives was determined using Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 147.99% to 164.09%, (3) weighted average risk-free interest rate of 0.48% to 0.99%, (4) expected life of 0.67 to 1.70 years, and (5) estimated fair value of the Company's common stock of $0.017 to $0.027 per share.

 

At June 30, 2016, the Company marked to market the fair value of the debt derivatives and determined a fair value of $2,699,418. The Company recorded a loss from change in fair value of debt derivatives of $437,063 and $469,081 for the three and six months ended June 30, 2016. The fair value of the embedded derivatives was determined using Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 163.50%, (3) weighted average risk-free interest rate of 0.71%, (4) expected life of 2.95 years, and (5) estimated fair value of the Company's common stock of $0.024 per share.

 

The charge of the amortization of debt discounts and costs for the three and six months ended June 30, 2016 was $114,471, and $225,493; and $9,217 and $13,280 for the three and six months ended June 30, 2015, respectively, which was accounted for as interest expense.

 

NOTE 10 – NOTES PAYABLE-RELATED PARTY

 

As of June 30, 2016 and December 31, 2015, the Company received advances from Kent Emry current President of the Company, Scott Carley, and Neil Muller, former President of the Company as loans from related parties. The loans are payable on demand and without interest. In addition, the Company has issued unsecured, non-interest bearing demand notes to related parties. The balance outstanding as of June 30, 2016 and December 31, 2015 were $54,980 and $109,135, respectively. (See Note 7-Settlement Payable)

 

On January 22, 2013, the Company issued a unsecured promissory note payable for $200,000 due January 1, 2018, with a stated interest rate of 12% per annum beginning three months from issuance; payable monthly. Principal payments are due starting February 1, 2015 at $6,650 per month. The lender has an option to convert the note to licensing rights for the State of Oregon. The Company currently is in default of the required interest payments initially due starting April 22, 2013. During the year ended December 31, 2014, the Company has paid $36,390 principal and accrued interest towards the promissory note.

 

In connection with the issuance of the above described promissory note, the Company issued 950,000 (as amended) of its common stock on March 31, 2014.

 

The Company recorded a debt discount of $11,250 based on the fair value of the Company's common stock at the issuance date of the promissory note. The discount is amortized ratably over the term on the notes. The note holder subsequently became an officer of the Company. The balance outstanding as of June 30, 2016 and December 31, 2015 was $163,610, with unamortized debt discount of $1,975 and $3,110, respectively.

 

NOTE 11 – WARRANT LIABILITY

 

The Company issued warrants in conjunction with the issuance of certain convertible debentures. These warrants contain certain reset provisions. Therefore, in accordance with ASC 815-40, the Company reclassified the fair value of the warrant from equity to a liability at the date of issuance. Subsequent to the initial issuance date, the Company is required to adjust to fair value the warrant as an adjustment to current period operations.

 

 
14
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

At June 30, 2016, the fair value of the 1,155,000 warrants containing certain reset provisions were determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 163.50%, (3) weighted average risk-free interest rate of 0.58%, (4) expected life of 1.76 years, and (5) estimated fair value of the Company's common stock of $0.024 per share.

 

The Company recorded a (loss) gain from change in fair value of warrant liability of debt derivatives of $(1,281) and $2,039 for the three and six months ended June 30, 2016, respectively.

 

At June 30, 2016, the warrant liability valued at $20,706, the Company believes an event under the contract that would create an obligation to settle in cash or other current assets is remote and has classified the obligation as a long term liability.

 

NOTE 12 – STOCKHOLDERS' DEFICIT

 

Effective July 5, 2016, subsequent to these financial statements, the Company amended its articles of incorporation to increase the authorized shares of capital stock of the Company from two hundred million (200,000,000) shares of common stock,  and eighty thousand (80,000) shares of preferred stock, both $.001  par value respectively, to five hundred twenty five million (525,000,000) shares common stock,  and six hundred thousand (600,000) shares of preferred stock, both $.001 par value respectively.

  

Preferred stock

 

The Company is authorized to issue 80,000 shares of preferred stock with no par value. As of June 30, 2016 and December 31, 2015, the Company had 80,000 shares of preferred stock issued and outstanding.

 

Common stock

 

The Company is authorized to issue 200,000,000 shares of common stock with par value $.001 per share. As of June 30, 2016 and December 31, 2015, the Company had 165,394,501 shares and 164,144,501 shares of common stock issued and outstanding.

 

In February 2016, the Company issued an aggregate of 1,250,000 shares of its common stock for services rendered valued at $25,000 based on the underlying market value of the common stock at the date of issuance.

 

NOTE 13 – STOCK OPTIONS AND WARRANTS

 

Options

 

Option valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option model with a volatility figure derived from using the Company's historical stock prices. The Company accounts for the expected life of options based on the contractual life of options for non-employees. For employees, the Company accounts for the expected life of options in accordance with the "simplified" method, which is used for "plain-vanilla" options, as defined in the accounting standards codification.

 

The risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent with the expected term of the options.

 

 
15
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company's forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company's actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

 

The Company estimated forfeitures related to option grants at a weighted average annual rate of 0% per year, as the Company does not yet have adequate historical data, for options granted during the six months ended June 30, 2016 and 2015.

 

The following assumptions were used in determining the fair value of employee and vesting non-employee options during the six months ended June 30, 2016:

 

 

 

June 30,
2016

 

Risk-free interest rate

 

 

1.13%

Dividend yield

 

 

0%

Stock price volatility

 

 

163.82%

Expected life

 

5.75 years

 

Weighted average grant date fair value

 

$0.019

 

 

On June 17, 2016, the Company awarded options to purchase an aggregate of 33,000,000 shares of common stock to key officers of the Company. These options vest monthly over 24 months and have a term of 10 years. The options have an exercise price of $0.0201 per share. The options had an aggregate grant date fair value of $628,283.

 

On June 17, 2016, the Company extended the term of previously granted options in aggregate of 13,500,000 initially expiring from November 2019 to July 2020 by five years to November 2024 to July 2025. The change in fair value of $53,858 was determined using the Black Scholes option model and charged to current to operations during the six months ended June 30, 2016.

 

The following assumptions were used in determining the change in fair value of extended options during the six months ended June 30, 2016:

 

 

 

June 30,
2016

 

Risk-free interest rate

 

0.083%to1.62

Dividend yield

 

 

0%

Stock price volatility

 

 

163.82%

Expected life

 

3.42 to 9.10 years

 

 

 
16
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

The following table summarizes the stock option activity for the six months ended June 30, 2016:

 

 

 

Shares

 

 

Weighted-Average

Exercise Price

 

 

Weighted-Average

Remaining

Contractual Term

 

 

Aggregate

Intrinsic Value

 

Outstanding at January 1, 2016

 

 

14,850,000

 

 

$0.09

 

 

 

4.4

 

 

$-

 

Grants

 

 

33,000,000

 

 

 

0.2

 

 

 

10.0

 

 

 

-

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2016

 

 

47,850,000

 

 

$0.04

 

 

 

9.4

 

 

$128,700

 

Exercisable at June 30, 2016

 

 

14,850,000

 

 

$0.09

 

 

 

8.1

 

 

$-

 

 

The aggregate intrinsic value in the preceding tables represents the total pretax intrinsic value, based on options with an exercise price less than the Company's stock price of $0.024 as of June 30, 2016, which would have been received by the option holders had those option holders exercised their options as of that date.

 

The following table presents information related to stock options at June 30, 2016:

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

Exercisable

 

Exercise

 

Number of

 

 

Remaining Life

 

 

Number of

 

Price

 

Options

 

 

In Years

 

 

Options

 

$0.01-0.025

 

 

33,000,000

 

 

 

10.0

 

 

 

-

 

0.0251-0.05

 

 

3,500,000

 

 

 

9.1

 

 

 

3,500,000

 

0.051 and up

 

 

11,350,000

 

 

 

7.8

 

 

 

11,350,000

 

 

 

 

47,850,000

 

 

 

9.4

 

 

 

14,850,000

 

 

The stock-based compensation expense related to option grants was $26,178 during the three and six months ended June 30, 2016, and $1,255 during the three and six months ended June 30, 2015.

 

As of June 30, 2016, stock-based compensation related to options of $602,104 remains unamortized and is expected to be amortized over the weighted average remaining period of 1.92 years.

 

Warrants:

 

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company's common stock:

 

Warrants Outstanding

 

 

Warrants Exercisable

 

Exercise
Prices

 

 

Number
Outstanding

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Weighted
Average
Exercise
Price

 

 

Number
Exercisable

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.25

 

 

 

1,475,000

 

 

 

2.44

 

 

$0.25

 

 

 

1,475,000

 

 

 

2.44

 

 

1.00

 

 

 

1,155,000

 

 

 

2.01

 

 

 

1.00

 

 

 

1,155,000

 

 

 

2.01

 

$

0.58

 

 

 

2,630,000

 

 

 

2.25

 

 

$0.58

 

 

 

2,630,000

 

 

 

2.25

 

 

 
17
 

  

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

Transactions involving warrants are summarized as follows:

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price Per
Share

 

 

 

 

 

 

 

 

Outstanding at December 31, 2015

 

 

2,630,000

 

 

$0.58

 

Issued

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Canceled

 

 

-

 

 

 

-

 

Outstanding at June 30, 2016

 

 

2,630,000

 

 

$0.58

 

 

NOTE 14 – RELATED PARTY TRANSACTIONS

 

The Company has an arrangement with Premier Aftercare Recovery Service, ("PARS"). PARS is a Company controlled by Neil Muller, a shareholder of the Company and prior officer of the Company, that provides consulting services to the Company. There is no formal agreement between the parties and the amount of remuneration is $14,583 per month. During the three and six months ended June 30, 2016, the Company incurred $-0-, and during three and six months ended June 30, 2015, the Company incurred $43,750 and $70,833, respectively, as consulting fees and expense reimbursements. As of June 30, 2016 and December 31, 2015, there was an unpaid balance of $64,638 and $154,638, respectively.

 

The Company has an arrangement with Felix Financial Enterprises ("FFE"). FFE is a Company controlled by Lourdes Felix, an officer of the Company, that provides consulting services to the Company. Until June 17, 2016, there was no formal agreement between the parties and the amount of remuneration is $14,583 per month. During the three and six months ended June 30, 2016, the Company incurred $43,006 and $86,756, respectively, and during the three and six months ended June 30, 2015, the Company incurred $43,750 and $70,833, respectively, as consulting fees. As of June 30, 2016 and December 31, 2015, there was an unpaid balance of $91,465 and $191,013, respectively.

 

On June 17, 2016, the Company entered into an executive service contract with Felix Financial Enterprises LLC to provide consulting services. The agreement is an at will agreement and provides for a base salary of $160,000 per year, 11,200,000 stock options, extended previously issued options and auto allowance.

 

The Company has an arrangement with Brady Granier, an officer of the Company. Until June 17, 2016 there was no formal agreement between the parties and the amount of remuneration is $14,583 per month. For the three and six months ended June 30, 2016 the Company incurred $43,750 and $87,500 , respectively and during the three and six months ended June 30, 2015, the Company incurred $43,750 and $70,833, respectively, as consulting fees. As of June 30, 2016 and December 31, 2015, there was an unpaid balance of $64,481 and $137,045, respectively.

 

On June 17, 2016, the Company entered into an executive service contract with Brady Granier as the Company's President and Chief Executive Officer. The agreement is an at will agreement and provides for a base salary of $175,000 per year, 10,600,000 stock options, extended previously issued options and auto allowance.

 

The Company has an arrangement with Kent Emry, an officer of the Company. There is no formal agreement between the parties and the amount of remuneration is $6,250 per month. For the three and six months ended June 30, 2016 the Company incurred $14,808 and $33,558, respectively , and during the three and six months ended June 30, 2015, the Company incurred $-0-, as consulting fees. As of June 30, 2016 and December 31, 2015, there was an unpaid balance of $80,433 and $53,125, respectively.

 

 
18
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

On June 17, 2016, the Company entered into an executive service contract with Tom Welch as the Company's Vice President of Operations. The agreement is an at will agreement and provides for a base salary of $140,000 per year, 11,200,000 stock options, extended previously issued options and auto allowance.

 

The above related parties are compensated as independent contractors and are subject to the Internal Revenue Service regulations and applicable state law guidelines regarding independent contractor classification. These regulations and guidelines are subject to judicial and agency interpretation, and it could be determined that the independent contractor classification is inapplicable.

 

NOTE 15 – CONCENTRATIONS

 

Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash investments with high credit quality institutions. At times, such investments may be in excess of the FDIC insurance limit.

 

The Company's revenues earned from sale of products and services for the three months ended June 30, 2016 included 14%, 14%, 14% and 14% (aggregate of 56%) from four customers of the Company's total revenues.

 

The Company's revenues earned from sale of products and services for the six months ended June 30, 2016 included 11%, 15% and 10% (aggregate of 36%) from three customers of the Company's total revenues.

 

The Company's revenues earned from sale of products and services for the three months ended June 30, 2015 included 22%, 23% and 11% (aggregate of 56%) from three customers of the Company's total revenues.

 

The Company's revenues earned from sale of products and services for the six months ended June 30, 2015 included 16%, 27%, 10% and 13% (aggregate of 66%) from four customers of the Company's total revenues.

 

Four customers accounted for 10%, 42%, 18% and 13% (aggregate of 83%) of the Company's total accounts receivable at June 30, 2016 and two customers accounted for 49% and 20% of the Company's total accounts receivable at December 31, 2015.

 

The Company relies on Trinity Rx as its sole supplier of its Naltrexone implant.

 

NOTE 16 – FAIR VALUE MEASUREMENTS

 

ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:

 

Level 1—

Quoted prices in active markets for identical assets or liabilities.

Level 2—

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

 

 

 

Level 3—

Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

 
19
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

Items recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of June 30, 2016:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$-

 

 

$-

 

 

$2,699,418

 

 

$2,699,418

 

Warrant liability

 

 

 

 

 

 

 

 

 

 

20,706

 

 

 

20,706

 

Total

 

$-

 

 

$-

 

 

$2,720,124

 

 

$2,720,124

 

 

Items recorded or measured at fair value on a recurring basis in the accompanying consolidated financial statements consisted of the following items as of December 31, 2015:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$-

 

 

$-

 

 

$170,531

 

 

$170,531

 

Warrant liability

 

 

 

 

 

 

 

 

 

 

22,746

 

 

 

22,746

 

Total

 

$-

 

 

$-

 

 

$193,277

 

 

$193,277

 

 

The table below sets forth a summary of changes in the fair value of the Company's Level 3 financial liabilities from December 31, 2015 through June 30, 2016:

 

 

 

Debt Derivative Liability

 

 

Warrant

Liability

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

$170,531

 

 

 

22,746

 

Transfers in (out):

 

 

 

 

 

 

 

 

Initial fair value of debt derivative at note issuance

 

 

2,322,077

 

 

 

 

 

Fair value of debt derivative at note extinguishment transferred to equity

 

 

(262,271)

 

 

 

 

Mark-to-market at June 30, 2016:

 

 

 

 

 

 

 

 

Embedded derivative

 

 

469,081

 

 

 

(2,040)

Balance, June 30, 2016

 

$2,699,418

 

 

$20,706

 

 

 
20
 

 

BIOCORRX, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(unaudited)

 

NOTE 17 – COMMITMENTS AND CONTINGENCIES

 

Operating leases

 

On March 9, 2016, the Company entered into a lease amendment and expansion agreement, whereby the Company agreed to lease office space in Anaheim, California, commencing July 1, 2016 and expiring on June 30, 2019.

 

As of June 30, 2016, future minimum lease payments for office space are as follows:

 

Six months ended December 31, 2016

 

$25,272

 

Year ended December 31, 2017

 

 

51,330

 

Year ended December 31, 2018

 

 

52,903

 

Year ended December 31, 2019

 

 

26,844

 

 

 

$156,349

 

 

Rent expense charged to operations, which differs from rent paid due to rent credits and to increasing amounts of base rent, is calculated by allocating total rental payments on a straight-line basis over the term of the lease.

 

NOTE 18 – SUBSEQUENT EVENTS

 

Effective July 5, 2016, the Company amended its articles of incorporation to increase the authorized shares of capital stock of the Company from two hundred million (200,000,000) shares of common stock and eighty thousand (80,000) shares of preferred stock, both $.001 par value respectively, to five hundred twenty five million (525,000,000) shares common stock, and six hundred thousand (600,000) shares of preferred stock, both $.001 par value respectively.

  

In July 2016, the Company issued 700,000 shares of its common stock for consulting services.

 

Effective July 28, 2016, the Company entered into a Development, Commercialization and License Agreement with TheraKine Ltd. The Company was granted an exclusive worldwide license to utilize the Technology in developing injectable naltrexone products to treat patients suffering from addiction to opioids, methamphetamines, cocaine, or alcohol.

 

 
21
 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management's Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements that reflect Management's current views with respect to future events and financial performance. You can identify these statements by forward-looking words such as "may" "will," "expect," "anticipate," "believe," "estimate" and "continue," or similar words. Those statements include statements regarding the intent, belief or current expectations of us and members of its management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.

 

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors currently known to us could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that its assumptions are based upon reasonable data derived from and known about our business and operations and the business and operations of the Company. No assurances are made that actual results of operations or the results of our future activities will not differ materially from its assumptions. Factors that could cause differences include, but are not limited to, expected market demand for the Company's services, fluctuations in pricing for materials, and competition.

 

Business Overview

 

We are an addiction rehabilitation service company and developer of the BioCorRx Recovery Program headquartered in Anaheim, California. We were established in January 2010 and currently operating in Anaheim, California. The Company's current treatment program is called the BioCorRx Recovery Program. On January 7, 2014 we changed our name to BioCorRx Inc. to take advantage of unique branding of our BioCorRx Recovery Program and to look to acquire other addiction programs and healthcare related products and services. We operate within the Specialty Hospitals, Expert Psychiatric industry, specifically within the industry subsets of Addiction Rehabilitation Hospital.

 

The BioCorRx Recovery Program is an addiction treatment protocol comprised of multiple parts: (1) an implant, administered by a licensed physician, of a proprietary compounded formulation of the medication, Naltrexone (implanted under the skin) (the "Implant") which can reduce alcohol and opioid cravings and certain effects over a period of time which typically is several months and longer than other means of administration of Naltrexone such as oral and injectable forms; and (2) uniquely and specifically structured, intensive one on one substance abuse disorder life coaching/counseling programs developed by BioCorRx Inc. (the "Counseling Program").

 

BioCorRx Inc. has been granted an exclusive license to the proprietary implant by its developer. The license allows BioCorRx to license to physicians and medical groups experienced in treating alcoholism and opioid addiction dependency the right to order the proprietary implant from the compounding pharmacies that have been licensed and trained to make the implant by its developer. It also allows BioCorRx to sub-license the implant access to territories in the U.S. and abroad.

 

BioCorRx is not a licensed health care provider and does not provide health care services to patients. BioCorRx does not operate substance abuse clinics. BioCorRx makes the BioCorRx Recovery Program available to health care providers to utilize when the health care provider determines it is medically appropriate and indicated for his or her patients. Any physician or licensed alcohol addiction treatment provider is solely responsible for treatment options prescribed or recommended to his or her patients. At all times, such providers retain complete and exclusive authority, responsibility, supervision and control over their medical practice, their patients, the treatment that their patients receive and any decision to prescribe the implant to any of the provider's patients. BioCorRx does not condition its license to health care providers accessing the implant on their making available the Counseling Program to the providers' patients although BioCorRx certainly encourages that providers do so.

 

 
22
 

 

BioCorRx has issued several license and distribution agreements to several unrelated third parties involving the establishment of alcoholism and opioid addiction rehabilitation and treatment centers and creating certain addiction rehabilitation programs. The Company has substantially expanded its operations since 2013 through the licensing and distribution opportunities of its BioCorRx Recovery Program. There are over 15 licensed providers throughout California, Arizona, Utah, Georgia, Virginia, Oregon, Nebraska, Oklahoma, Louisiana, Tennessee, Nevada, Wisconsin and Pennsylvania that offer the BioCorRxÒ Recovery Program. The company's current focus will continue on wider distribution across the United States, branding of the BioCorRx Recovery Program and acquisition of healthcare related products and services. The Company is committed to continuing to provide excellent rehabilitation products and services to healthcare providers nationwide as it expands the distribution of the BioCorRx Recovery Program to a network of independent licensed clinics.

 

Results of Operations

 

The following table summarizes changes in selected operating indicators of the Company, illustrating the relationship of various income and expense items to net sales for the respective periods presented (components may not add or subtract to totals due to rounding):

 

Three Months ended June 30, 2016 Compared with Three Months ended June 30, 2015

 

Three months ended June 30,

 

 

 

2016

 

 

2015

 

Net Revenues

 

$187,912

 

 

$457,780

 

Total Operating Expenses

 

 

(600,204)

 

 

(4,365,519)

Net Interest Expense

 

 

(223,127)

 

 

(62,805)

(Loss) gain on change in derivative liability

 

 

(438,344)

 

 

199,824

 

Net loss

 

$(1,073,763)

 

$(3,770,720)

 

Revenues

 

Sales for the three months ended June 30, 2016 were $187,912 compared with $457,780 for the three months ended June 30, 2015, reflecting a decrease of 59%.

 

The decrease in revenue is directly related to the reduced number of patients treated at licensed clinics and BioCorRx Recovery Program distribution.

 

Total Operating Expenses

 

Total operating expenses for the three months ended June 30, 2016 and 2015 were $600,204 and $4,365,519 reflecting a decrease of $3,765,315. The primary reasons for the decrease in 2016 were due that we incurred in 2015 i) the termination of our Naltrexone implant licensing agreement and replacing the rights with an acquisition agreement and ii) a loss on settlement of sub-licensing agreements, for charges of $3,639,694 and $118,027, respectively.

 

 
23
 

 

In addition, comparing the three months ended June 30, 2016 to June 30, 2015, consulting and investor relations fees decreased from $206,272 to $194,643, accounting and legal fees increased from $92,946 to $143,235, advertising increased from $9,019 to $70,222, and rent increased from $4,451 to $4,585. In addition, we incurred $91,069 as stock based compensation in 2016 compared to $95,823 in 2015.

 

Gain (loss) on change in Fair Value of Derivative Liability

 

As of June 30, 2016, we had outstanding convertible debt and warrants with variable conversion provisions that had the possibility of exceeding our common shares authorized when considering the number of possible shares that may be issuable to satisfy settlement provision of this note. As such, we are required to determine the fair value of this derivative and mark to market each reporting period. For the three months ended June 30, 2016, we incurred a $438,344 loss on change in fair value of our derivative liabilities compared to $199,824 gain in the same period, last year.

 

Interest Expense

 

Interest expense for the three months ended June 30, 2016 and 2015 were $223,127 and $62,805, respectively, the increase is due to debt discount amortization, a non-cash interest charge.

  

Net Loss

 

For the three months ended June 30, 2016, the Company experienced loss of $1,073,763 compared with a net loss of $3,770,720 for the three months ended June 30, 2015. The decrease in net loss is primarily due to the decrease in total operating expenses in 2016.

 

Six Months ended June 30, 2016 Compared with Six Months ended June 30, 2015

 

Six months ended June 30,

 

 

 

2016

 

 

2015

 

Net Revenues

 

$418,325

 

 

$733,245

 

Total Operating Expenses

 

 

(1,165,273)

 

 

(4,648,653)

Net Interest Expense

 

 

(388,359)

 

 

(162,654)

(Loss) gain on change in derivative liability

 

 

(467,041)

 

 

104,168

 

Net loss

 

$(1,602,348)

 

$(3,973,894)

 

Revenues

 

Sales for the six months ended June 30, 2016 were $418,325 compared with $733,245 for the six months ended June 30, 2015, reflecting a decrease of 43%.

 

The decrease in revenue is directly related to the reduced number of patients treated at licensed clinics and BioCorRx Recovery Program distribution.

 

 
24
 

 

Total Operating Expenses

 

Total operating expenses for the six months ended June 30, 2016 and 2015 were $1,165,273 and $4,648,653 reflecting a decrease of $3,483,380. The primary reasons for the decrease in 2016 were due that we incurred in 2015 i) the termination of our Naltrexone implant licensing agreement and replacing the rights with an acquisition agreement and ii) a loss on settlement of sub-licensing agreements, for charges of $3,639,694 and $118,027, respectively.

 

In addition, comparing the six months ended June 30, 2016 to June 30, 2015, consulting and investor relations fees increased from $326,179 to $343,276, accounting and legal fees increased from $103,565 to $186,804, advertising increased from $52,377  to $138,744, and rent increased from $8,902 to $9,322. In addition, we incurred $155,075 as stock based compensation in 2016 compared to $136,133 in 2015.

 

Gain (loss) on change in Fair Value of Derivative Liability

 

As of June 30, 2016, we had outstanding convertible debt and warrants with variable conversion provisions that had the possibility of exceeding our common shares authorized when considering the number of possible shares that may be issuable to satisfy settlement provision of this note. As such, we are required to determine the fair value of this derivative and mark to market each reporting period. For the six months ended June 30, 2016, we incurred a $467,041 loss on change in fair value of our derivative liabilities compared to $104,168 gain in the same period, last year.

 

Interest Expense

 

Interest expense for the six months ended June 30, 2016 and 2015 were $388,359 and $162,654, respectively, the increase is due to debt discount amortization, a non-cash interest charge.

 

Net Loss

 

For the six months ended June 30, 2016, the Company experienced loss of $1,602,348 compared with a net loss of $3,973,894 for the six months ended June 30, 2015. The decrease in net loss is primarily due to the decrease in total operating expenses in 2016.

 

Liquidity and Capital Resources

 

As of June 30, 2016, we had cash of approximately $1,175,000. The following table provides a summary of our net cash flows from operating, investing, and financing activities.

  

Six months ended June 30,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

$(1,010,785)

 

$(394,849)

Net cash used in investing activities

 

 

(87,406)

 

 

-

 

Net cash provided by financing activities

 

 

2,052,948

 

 

 

469,581

 

Net increase in cash

 

 

954,757

 

 

 

74,732

 

Cash, beginning of period

 

 

220,060

 

 

 

53,120

 

Cash, end of period

 

$1,174,817

 

 

$127,852

 

 

 
25
 

 

On June 10, 2016, the Company issued to BICX Holding Company, LLC a $2,500,000 senior secured convertible promissory note due June 10, 2019 and bearing interest at 8% per annum due annually beginning June 10, 2018.

 

Under the terms of the note, the note holder may, at any time, convert the unpaid principal of the note, or any portion thereof, into shares of the Company's common stock at an initial conversion price equal to 25% of the Company's total authorized common stock, determined at $0.019 per share at the date of issuance.  In addition, the note contains certain anti-dilution provisions, as defined.

 

The Company is required to maintain a cash balance of 10% of the outstanding principal amount at all times, unrestricted and lien free.

 

The note holder has the right, until December 10, 2016, to purchase another convertible note from the Company in a principal amount of up to $2,500,000 for a total aggregate purchase price of $5,000,000. Based on the percentage of the maximum purchase price the note holder invests, they will receive another convertible note for a pro rata percentage the Company's total authorized common stock (up to another 26% of the Company's total authorized common stock, for a total of 51%, if the note holder invests the maximum purchase price). If the note holder does not exercise the right to pay the maximum purchase price, the note holder will pay the Company a break-up fee equal to 5% of the remaining balance of the maximum purchase price.

 

The note is secured by all of assets of the Company and is ranked senior to all of the Company's debt currently outstanding or hereafter, unless prohibited by law.

 

Currently we have no material commitments for capital expenditures as of June 30, 2016. We historically sought and continue to seek financing from private sources to move our business plan forward. In order to satisfy the financial commitments, we had relied upon private party financing that has inherent risks in terms of availability and adequacy of funding.

 

For the next twelve months, we anticipate that we will need to supplement our revenues with additional capital investment or debt to ensure that we will have adequate cash to provide the minimum operating cash requirements to continue as a going concern. . There can be no guarantee or assurance that we can raise adequate capital from outside sources. If we are unable to raise funds when required or on acceptable terms, we have to significantly scale back, or discontinue our operations.

 

Net Cash Flow From Operating Activities

 

Net Cash used in operating activities was $1,010,785 for the six months ended June 30, 2016 compared to $394,849 used in operating activities the six months ended June 30, 2015. The increase was primarily due to the increased operating costs and expenses incurred in 2016.

 

Net Cash Flow From Investing Activities

 

Net cash used in investing activities increased by $87,406 for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to payments for intellectual property, purchase of equipment and lease deposit in 2016.

 

Net Cash Flow From Financing Activities

 

Net cash provided by financing activities increased by $1,583,367, from $469,581 provided by financing activities for the six months ended June 30, 2015 to $2,052,948 cash provided by financing activities for the six months ended June 30, 2016. The increase is primarily from $2,264,448 received from issuance of convertible note, net with repayments of notes payable of $211,500 as compared to $400,000 and $75,000 from advances and issuance of convertible notes, respectively, net with $5,419 repayments of notes payable in 2015.

  

 
26
 

 

Going Concern

 

The Company's financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of June 30, 2016 and December 31, 2015, the Company has a working capital deficit of $1,000,172 and $3,443,284, and an accumulated deficit of $14,833,231 and $13,230,883. We will be dependent upon the raising of additional capital through placement of our common stock in order to implement the Company's business plan or by using outside financing. There can be no assurance that the Company will be successful in these situations in order to continue as a going concern. The Company is funding its operations by additional borrowings and some shareholder advances.

 

Off Balance Sheet Arrangements

 

We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.

 

Critical Accounting Policies

 

Use of Estimates and Assumptions

 

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include assumptions used in the fair value of stock-based compensation, derivative and warrant liabilities, the fair value of other equity and debt instruments and allowance for doubtful accounts.

 

Revenue Recognition

 

We generate revenue from services and product sales. Revenue is recognized in accordance with Accounting Standards Codification subtopic 605-10, Revenue Recognition ("ASC 605-10") which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the services delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related revenue are recorded. We defer any revenue for which the services have not been performed or is subject to refund until such time that the we and the customer jointly determine that the services has been performed or no refund will be required.

 

We license proprietary products and protocols to customers under licensing agreements that allow those customers to utilize the products and protocols in services they provide to their customers. The timing and amount of revenue recognized from license agreements depends upon a variety of factors, including the specific terms of each agreement. Such agreements are reviewed for multiple elements. Multiple elements can include amounts related to initial non-refundable license fees for the use of our products and protocols and additional royalties on covered services.

 

Revenue is only recognized after all of the following criteria are met: (1) written agreements have been executed; (2) delivery of product or intellectual property rights has occurred; (3) fees are fixed or determinable; and (4) collectability of fees is reasonably assured.

 

 
27
 

 

Under these license agreements, we receive an initial non-refundable license fee and in some cases, additional running royalties. Generally, we defer recognition of non-refundable upfront fees if it has continuing performance obligations without which the right, product or service conveyed in conjunction with the non-refundable fee has no utility to the licensee that is separate and independent of its performance under the other elements of the arrangement. License fees collected from Licensees but not yet recognized as income are recorded as deferred revenue and amortized as income earned over the expected economic life of the related contract.

 

Deferred Revenue

 

We, from time to time, collect initial license fees when license agreements are signed and become effective. License fees collected from Licensees but not yet recognized as income are recorded as deferred revenue and amortized as income earned over the economic life of the related contract.

 

Derivative Financial Instruments

 

We account for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedge relationships and the types of relationships designated are based on the exposures hedged. At June 30, 2016 and December 31, 2015, we did not have any derivative instruments that were designated as hedges.

 

At June 30, 2016 and December 31, 2015, we had outstanding convertible notes and warrants that contained embedded derivatives. These embedded derivatives include certain conversion features and reset provisions.

 

Stock-Based Compensation

 

Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered. The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete.

 

Recent Accounting Pronouncements

 

There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's financial position, results of operations or cash flows.

 

 
28
 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required under Regulation S-K for "smaller reporting companies."

 

ITEM 4. CONTROLS AND PROCEDURES

 

a)

Evaluation of disclosure controls and procedures.

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Based on management's evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as a result of the material weaknesses described below, as of June 30, 2016, our disclosure controls and procedures are not designed at a reasonable assurance level and are ineffective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses, which relate to internal control over financial reporting, that were identified are:

 

(b)

We did not have sufficient personnel in our accounting and financial reporting functions. As a result we were not able to achieve adequate segregation of duties and were not able to provide for adequate reviewing of the financial statements. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the financial statements will not be prevented or detected on a timely basis.

 

Management believes that hiring additional knowledgeable personnel with technical accounting expertise will remedy the following material weaknesses: A lack of sufficient personnel in our accounting and financial reporting functions to achieve adequate segregation of duties.

 

Management believes that the hiring of additional personnel who have the technical expertise and knowledge with the non-routine or technical issues we have encountered in the past will result in both proper recording of these transactions and a much more knowledgeable finance department as a whole. Due to the fact that our accounting staff consists of a Chief Financial Officer, additional personnel will also ensure the proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support us if personnel turnover issues within the department occur. We believe this will eliminate or greatly decrease any control and procedure issues we may encounter in the future.

 

We will continue to monitor and evaluate the effectiveness of our disclosure controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

 

(c)

Changes in internal control over financial reporting.

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 under the Exchange Act that occurred during the quarter ended June 30, 2016 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
29
 

 

PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be engaged in various lawsuits and legal proceedings in the ordinary course of our business. Except as described below, we are currently not aware of any legal proceedings the ultimate outcome of which, in our judgment based on information currently available, would have a material adverse effect on our business, financial condition or results of operations. We are currently not a party to any material legal proceedings or claims not previously disclosed on Form 8-K.

 

ITEM 1A. RISK FACTORS

 

Not required under Regulation S-K for "smaller reporting companies."

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

Not Applicable.

 

ITEM 6. EXHIBITS

 

Exhibit

Number

Exhibit Description

Incorporated by Reference

Form

Filed or
Furnished

Exhibit

Filing Date

Herewith

3.1

Bylaws Amendment.

8-K

3.2

05/20/2016

10.1

Termination of Asset Purchase Agreement

8-K

10.1

04/18/2016

10.2

8% Senior Secured Convertible Promissory Note, dated June 10, 2016, issued by the Company to BICX Holding Company LLC.

8-K

10.1

06/21/2016

10.3

Senior Secured Convertible Note Purchase Agreement by and among the Company and BICX Holding Company LLC, dated June 10, 2016.

8-K

10.2

06/21/2016

10.4

Security Agreement by and among the Company and BICX Holding Company LLC, dated June 10, 2016.

8-K

10.3

06/21/2016

10.5

Executive Service Agreement by and between the Company and Brady Granier, dated June 17, 2016. 

8-K

10.4

06/21/2016

10.6

 

Executive Service Agreement by and between the Company and Lourdes Felix, dated June 17, 2016.

 

8-K

 

10.5

 

06/21/2016

 

 

 

10.7

Executive Service Agreement by and between the Company and Tom Welch, dated June 17, 2016.

8-K

10.6

06/21/2016

31.01

Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

X

31.02

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

X

32.01*

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

X

32.02*

Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

X

101.INS

XBRL Instance.

X

101.XSD

XBRL Schema.

X

101.PRE

XBRL Presentation.

X

101.CAL

XBRL Calculation.

X

101.DEF

XBRL Definition.

X

101.LAB

XBRL Label.

X

__________________ 

*

In accordance with SEC Release 33-8238, Exhibits 32.01 and 32.02 are being furnished and not filed.

 

 

30
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

BIOCORRX INC.

Date: August 17, 2016

By:

/s/ Brady Granier

Brady Granier

President and Chief Executive Officer

Date: August 17, 2016

By:

/s/ Lourdes Felix

Lourdes Felix

Chief Financial Officer and Chief Operating Officer

 

31